Employees: NN (None)Legal category: 5202Size: PMECreation date: 2007-01-29 (19 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75017), Paris
PETRUS INVEST : revenue, balance sheet and financial ratios
PETRUS INVEST is a French company
founded 19 years ago,
specialized in the sector Location de logements.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 268 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PETRUS INVEST (SIREN 494064926)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
Revenue
268 378 €
281 496 €
293 822 €
295 366 €
297 463 €
378 784 €
381 608 €
404 708 €
Net income
77 755 €
183 226 €
19 651 €
7 279 €
-706 €
-4 862 €
92 634 €
19 049 €
EBITDA
195 306 €
234 450 €
175 968 €
153 386 €
184 938 €
225 031 €
212 832 €
207 300 €
Net margin
29.0%
65.1%
6.7%
2.5%
-0.2%
-1.3%
24.3%
4.7%
Revenue and income statement
In 2024, PETRUS INVEST achieves revenue of 268 k€. Activity remains stable over the period (CAGR: -4.5%). Slight decline of -5% vs 2021. After deducting consumption (547 €), gross margin stands at 268 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 195 k€, representing 72.8% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -17%, reducing margin by 10.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 78 k€, i.e. 29.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
268 378 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
267 831 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
195 306 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
103 545 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 755 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
72.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6089%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 62.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6089.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.154%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
62.845%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.73
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
-894.904
-1115.946
-1053.749
-947.275
-874.692
-940.804
4422.519
6089.017
Financial autonomy
-10.686
-8.081
-8.474
-9.948
-10.224
-9.563
1.817
1.154
Repayment capacity
19.836
13.791
12.432
101.529
14.642
10.866
6.375
4.73
Cash flow / Revenue
26.947%
35.936%
39.309%
5.574%
34.66%
45.214%
70.118%
62.845%
Sector positioning
Debt ratio
6089.022024
2020
2021
2024
Q1: -230.03
Med: 0.0
Q3: 65.81
Watch+50 pts over 3 years
In 2024, the debt ratio of PETRUS INVEST (6089.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.15%2024
2020
2021
2024
Q1: 0.0%
Med: 8.97%
Q3: 61.89%
Average
In 2024, the financial autonomy of PETRUS INVEST (1.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.73 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 16.0 years
Average-9 pts over 3 years
In 2024, the repayment capacity of PETRUS INVEST (4.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 38.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
38.352
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.671
Liquidity indicators evolution PETRUS INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
28.498
30.233
26.968
4.224
16.541
31.619
67.792
38.352
Interest coverage
45.068
41.448
33.834
29.763
32.787
25.224
19.639
13.671
Sector positioning
Liquidity ratio
38.352024
2020
2021
2024
Q1: 9.77
Med: 137.87
Q3: 789.07
Average
In 2024, the liquidity ratio of PETRUS INVEST (38.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.67x2024
2020
2021
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.69x
Good-7 pts over 3 years
In 2024, the interest coverage of PETRUS INVEST (13.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 890 days. Excellent situation: suppliers finance 884 days of the operating cycle (retail model). WCR is negative (-102 days): operations structurally generate cash. Over 2015-2024, WCR increased by +40%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-75 975 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
890 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-102 j
WCR and payment terms evolution PETRUS INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-127 459 €
-139 024 €
-136 639 €
-138 695 €
-124 382 €
-53 866 €
50 697 €
-75 975 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
55
59
103
5
0
18
30
6
Supplier payment term (days)
199
285
389
474
456
601
2080
890
Positioning of PETRUS INVEST in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of PETRUS INVEST is estimated at
717 753 €
(range 201 431€ - 1 289 410€).
With an EBITDA of 195 306€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
201k€717k€1289k€
717 753 €Range: 201 431€ - 1 289 410€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
195 306 €×5.6x
Estimation1 093 680 €
289 504€ - 1 952 084€
Revenue Multiple30%
268 378 €×0.81x
Estimation216 481 €
82 724€ - 403 684€
Net Income Multiple20%
77 755 €×6.8x
Estimation529 848 €
159 309€ - 961 318€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare PETRUS INVEST with other companies in the same sector:
Yes, PETRUS INVEST generated a net profit of 78 k€ in 2024.
Where is the headquarters of PETRUS INVEST ?
The headquarters of PETRUS INVEST is located in PARIS (75017), in the department Paris.
Where to find the tax return of PETRUS INVEST ?
The tax return of PETRUS INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PETRUS INVEST operate?
PETRUS INVEST operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart