PETNET SOLUTIONS SAS : revenue, balance sheet and financial ratios
PETNET SOLUTIONS SAS is a French company
founded 20 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in LISSES (91090),
this company of category GE
shows in 2025 a revenue of 18.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PETNET SOLUTIONS SAS (SIREN 484145487)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 886 404 €
16 975 302 €
13 855 820 €
10 572 412 €
10 640 721 €
9 546 854 €
9 779 949 €
8 710 155 €
7 504 899 €
6 759 681 €
Net income
4 103 171 €
2 234 651 €
2 701 075 €
1 785 888 €
1 952 101 €
1 110 138 €
1 516 598 €
1 362 071 €
1 115 586 €
872 687 €
EBITDA
7 462 455 €
6 091 544 €
5 751 438 €
3 245 070 €
3 935 528 €
2 883 835 €
3 467 763 €
3 070 725 €
1 898 756 €
2 040 810 €
Net margin
21.7%
13.2%
19.5%
16.9%
18.3%
11.6%
15.5%
15.6%
14.9%
12.9%
Revenue and income statement
In 2025, PETNET SOLUTIONS SAS achieves revenue of 18.9 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.1%. Vs 2024, growth of +11% (17.0 M€ -> 18.9 M€). After deducting consumption (237 k€), gross margin stands at 18.6 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.5 M€, representing 39.5% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.1 M€, i.e. 21.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 886 404 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 649 391 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 462 455 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 153 043 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 103 171 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
39.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 28.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.571%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.322%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
28.316%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.419
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PETNET SOLUTIONS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
554.24
436.98
259.878
224.891
276.581
130.716
76.403
84.841
176.059
74.571
Financial autonomy
11.213
13.088
17.327
20.235
16.644
26.381
32.874
29.966
26.49
54.322
Repayment capacity
2.822
2.964
1.532
1.343
1.549
0.861
0.83
0.865
1.837
6.419
Cash flow / Revenue
27.027%
23.045%
27.654%
26.954%
21.846%
28.689%
23.007%
25.174%
17.413%
28.316%
Sector positioning
Debt ratio
74.572025
2023
2024
2025
Q1: 7.89
Med: 31.01
Q3: 68.48
Watch
In 2025, the debt ratio of PETNET SOLUTIONS SAS (74.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
54.32%2025
2023
2024
2025
Q1: 23.85%
Med: 33.22%
Q3: 56.75%
Good+43 pts over 3 years
In 2025, the financial autonomy of PETNET SOLUTIONS SAS (54.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.42 years2025
2023
2024
2025
Q1: -0.13 years
Med: 0.54 years
Q3: 2.04 years
Watch+8 pts over 3 years
In 2025, the repayment capacity of PETNET SOLUTIONS SAS (6.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.393
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
12.237
Liquidity indicators evolution PETNET SOLUTIONS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
277.813
189.207
137.566
243.239
240.665
197.426
162.52
134.599
222.768
239.393
Interest coverage
1.251
0.19
2.063
3.267
0.32
0.163
1.583
1.533
2.633
12.237
Sector positioning
Liquidity ratio
239.392025
2023
2024
2025
Q1: 110.11
Med: 156.23
Q3: 232.79
Excellent+44 pts over 3 years
In 2025, the liquidity ratio of PETNET SOLUTIONS SAS (239.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.24x2025
2023
2024
2025
Q1: 0.01x
Med: 8.03x
Q3: 16.51x
Good+14 pts over 3 years
In 2025, the interest coverage of PETNET SOLUTIONS SAS (12.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The company must finance 22 days of gap between collections and payments. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 84 days of revenue, i.e. 4.4 M€ to permanently finance. Over 2016-2025, WCR increased by +169%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 392 600 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution PETNET SOLUTIONS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 633 747 €
1 286 640 €
901 153 €
1 770 758 €
1 834 333 €
1 812 008 €
2 031 912 €
3 283 275 €
3 706 727 €
4 392 600 €
Inventory turnover (days)
30
18
11
14
7
7
11
12
11
13
Customer payment term (days)
59
58
58
57
51
64
54
71
63
70
Supplier payment term (days)
33
38
25
26
36
31
50
107
46
48
Positioning of PETNET SOLUTIONS SAS in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 818 661€ to 2 516 245€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
818k€1848k€2516k€
1 848 300 €Range: 818 661€ - 2 516 245€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de préparations pharmaceutiques)
Compare PETNET SOLUTIONS SAS with other companies in the same sector:
Frequently asked questions about PETNET SOLUTIONS SAS
What is the revenue of PETNET SOLUTIONS SAS ?
The revenue of PETNET SOLUTIONS SAS in 2025 is 18.9 M€.
Is PETNET SOLUTIONS SAS profitable?
Yes, PETNET SOLUTIONS SAS generated a net profit of 4.1 M€ in 2025.
Where is the headquarters of PETNET SOLUTIONS SAS ?
The headquarters of PETNET SOLUTIONS SAS is located in LISSES (91090), in the department Essonne.
Where to find the tax return of PETNET SOLUTIONS SAS ?
The tax return of PETNET SOLUTIONS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PETNET SOLUTIONS SAS operate?
PETNET SOLUTIONS SAS operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart