PESTEL : revenue, balance sheet and financial ratios

PESTEL is a French company founded 28 years ago, specialized in the sector Travaux de couverture par éléments. Based in BAGUER-MORVAN (35120), this company of category PME shows in 2018 a revenue of 571 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PESTEL (SIREN 418112264)
Indicator 2023 2018 2017 2015
Revenue N/C 571 438 € 412 679 € 423 385 €
Net income 24 943 € 7 700 € -7 891 € -351 €
EBITDA N/C 26 565 € 12 132 € -197 €
Net margin N/C 1.3% -1.9% -0.1%

Revenue and income statement

In 2023, PESTEL generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 943 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.901%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.367%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.1%

Solvency indicators evolution
PESTEL

Sector positioning

Debt ratio
0.9 2023
2017
2018
2023
Q1: 5.04
Med: 25.04
Q3: 60.73
Excellent -23 pts over 3 years

In 2023, the debt ratio of PESTEL (0.90) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
71.37% 2023
2017
2018
2023
Q1: 18.65%
Med: 38.45%
Q3: 56.99%
Excellent

In 2023, the financial autonomy of PESTEL (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.02 years 2018
2017
2018
Q1: 0.0 years
Med: 0.3 years
Q3: 1.32 years
Watch

In 2018, the repayment capacity of PESTEL (3.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 249.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

249.827

Liquidity indicators evolution
PESTEL

Sector positioning

Liquidity ratio
249.83 2023
2017
2018
2023
Q1: 150.29
Med: 212.66
Q3: 302.34
Good -6 pts over 3 years

In 2023, the liquidity ratio of PESTEL (249.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.4x 2018
2017
2018
Q1: 0.0x
Med: 0.66x
Q3: 2.93x
Good

In 2018, the interest coverage of PESTEL (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PESTEL

Positioning of PESTEL in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of PESTEL is estimated at 67 306 € (range 34 164€ - 119 605€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
34k€ 67k€ 119k€
67 306 € Range: 34 164€ - 119 605€
NAF 5 all-time

Valuation method used

Net Income Multiple
24 943 € × 2.7x = 67 306 €
Range: 34 165€ - 119 606€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare PESTEL with other companies in the same sector:

Frequently asked questions about PESTEL

What is the revenue of PESTEL ?

The revenue of PESTEL in 2018 is 571 k€.

Is PESTEL profitable?

Yes, PESTEL generated a net profit of 25 k€ in 2023.

Where is the headquarters of PESTEL ?

The headquarters of PESTEL is located in BAGUER-MORVAN (35120), in the department Ille-et-Vilaine.

Where to find the tax return of PESTEL ?

The tax return of PESTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PESTEL operate?

PESTEL operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.