Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BEGLES (33130), Gironde
PESSAC AUTOMOBILES : revenue, balance sheet and financial ratios
PESSAC AUTOMOBILES is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BEGLES (33130),
this company of category PME
shows in 2019 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PESSAC AUTOMOBILES (SIREN 439511635)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 205 168 €
2 893 041 €
2 750 120 €
3 442 050 €
Net income
37 494 €
77 531 €
44 901 €
-1 484 €
678 €
10 861 €
2 730 €
38 884 €
EBITDA
N/C
N/C
N/C
N/C
-3 618 €
10 826 €
16 122 €
93 816 €
Net margin
N/C
N/C
N/C
N/C
0.0%
0.4%
0.1%
1.1%
Revenue and income statement
In 2023, PESSAC AUTOMOBILES generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 39 k€ -> 37 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 494 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.315%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.771%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
23.461
24.426
18.485
14.138
48.364
30.396
22.324
15.315
Financial autonomy
62.138
65.18
60.06
72.305
54.595
44.953
49.098
46.771
Repayment capacity
1.507
13.314
13.822
-14.699
None
None
None
None
Cash flow / Revenue
2.252%
0.334%
0.236%
-0.223%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.312023
2021
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Good-5 pts over 3 years
In 2023, the debt ratio of PESSAC AUTOMOBILES (15.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.77%2023
2021
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Good
In 2023, the financial autonomy of PESSAC AUTOMOBILES (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.149
Liquidity indicators evolution PESSAC AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
414.981
486.909
320.077
564.554
522.34
232.529
240.699
210.149
Interest coverage
5.792
19.911
29.974
-50.967
None
None
None
None
Sector positioning
Liquidity ratio
210.152023
2021
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Good
In 2023, the liquidity ratio of PESSAC AUTOMOBILES (210.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PESSAC AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
376 595 €
396 320 €
337 820 €
289 715 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
39
37
9
0
0
0
0
Customer payment term (days)
12
12
20
35
0
0
0
0
Supplier payment term (days)
6
9
5
4
0
0
0
0
Positioning of PESSAC AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of PESSAC AUTOMOBILES is estimated at
77 392 €
(range 19 332€ - 137 830€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
19k€77k€137k€
77 392 €Range: 19 332€ - 137 830€
NAF 5 année 2023
Valuation method used
Net Income Multiple
37 494 €
×
2.1x
=77 392 €
Range: 19 333€ - 137 831€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare PESSAC AUTOMOBILES with other companies in the same sector:
Frequently asked questions about PESSAC AUTOMOBILES
What is the revenue of PESSAC AUTOMOBILES ?
The revenue of PESSAC AUTOMOBILES in 2019 is 2.2 M€.
Is PESSAC AUTOMOBILES profitable?
Yes, PESSAC AUTOMOBILES generated a net profit of 37 k€ in 2023.
Where is the headquarters of PESSAC AUTOMOBILES ?
The headquarters of PESSAC AUTOMOBILES is located in BEGLES (33130), in the department Gironde.
Where to find the tax return of PESSAC AUTOMOBILES ?
The tax return of PESSAC AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PESSAC AUTOMOBILES operate?
PESSAC AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart