Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: VERN-SUR-SEICHE (35770), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PESAGE INDUSTRIEL DE L OUEST : revenue, balance sheet and financial ratios
PESAGE INDUSTRIEL DE L OUEST is a French company
founded 49 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in VERN-SUR-SEICHE (35770),
this company of category PME
shows in 2025 a net income positive of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PESAGE INDUSTRIEL DE L OUEST (SIREN 310133798)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
130 282 €
166 206 €
106 369 €
84 909 €
63 849 €
104 472 €
93 284 €
101 444 €
-37 612 €
49 427 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PESAGE INDUSTRIEL DE L OUEST generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 49 k€ -> 130 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 282 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.701%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.683%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PESAGE INDUSTRIEL DE L OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.318
62.405
32.209
22.189
78.215
48.459
40.74
27.174
63.639
52.701
Financial autonomy
27.906
27.815
35.891
42.287
33.217
41.099
42.241
44.282
38.398
40.683
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.72025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Watch+20 pts over 3 years
In 2025, the debt ratio of PESAGE INDUSTRIEL DE L OUEST (52.70) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.68%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Average-14 pts over 3 years
In 2025, the financial autonomy of PESAGE INDUSTRIEL DE L OUEST (40.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.831
Liquidity indicators evolution PESAGE INDUSTRIEL DE L OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.338
159.214
169.714
183.036
222.135
216.758
208.085
195.657
195.99
195.831
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
195.832025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Average-7 pts over 3 years
In 2025, the liquidity ratio of PESAGE INDUSTRIEL DE L OUEST (195.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PESAGE INDUSTRIEL DE L OUEST in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of PESAGE INDUSTRIEL DE L OUEST is estimated at
168 136 €
(range 110 818€ - 602 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
110k€168k€602k€
168 136 €Range: 110 818€ - 602 163€
NAF 5 all-time
Valuation method used
Net Income Multiple
130 282 €
×
1.3x
=168 137 €
Range: 110 819€ - 602 163€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare PESAGE INDUSTRIEL DE L OUEST with other companies in the same sector:
Frequently asked questions about PESAGE INDUSTRIEL DE L OUEST
What is the revenue of PESAGE INDUSTRIEL DE L OUEST ?
The revenue of PESAGE INDUSTRIEL DE L OUEST is not publicly disclosed (confidential accounts filed with INPI).
Is PESAGE INDUSTRIEL DE L OUEST profitable?
Yes, PESAGE INDUSTRIEL DE L OUEST generated a net profit of 130 k€ in 2025.
Where is the headquarters of PESAGE INDUSTRIEL DE L OUEST ?
The headquarters of PESAGE INDUSTRIEL DE L OUEST is located in VERN-SUR-SEICHE (35770), in the department Ille-et-Vilaine.
Where to find the tax return of PESAGE INDUSTRIEL DE L OUEST ?
The tax return of PESAGE INDUSTRIEL DE L OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PESAGE INDUSTRIEL DE L OUEST operate?
PESAGE INDUSTRIEL DE L OUEST operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart