PERTIMM DEVELOPPEMENT : revenue, balance sheet and financial ratios
PERTIMM DEVELOPPEMENT is a French company
founded 12 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in ASNIERES-SUR-SEINE (92600),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERTIMM DEVELOPPEMENT (SIREN 793499104)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 168 038 €
1 254 978 €
Net income
622 190 €
868 872 €
573 512 €
361 007 €
360 208 €
314 820 €
-317 623 €
203 679 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-107 544 €
246 788 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-27.2%
16.2%
Revenue and income statement
In 2024, PERTIMM DEVELOPPEMENT generates positive net income of 622 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 204 k€ -> 622 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
622 190 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.677%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.679%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
26.797
83.105
83.077
29.865
85.501
53.954
35.683
9.677
Financial autonomy
53.502
33.059
33.303
65.783
27.164
36.522
16.409
32.679
Repayment capacity
1.098
31.441
None
None
None
None
None
None
Cash flow / Revenue
22.093%
2.22%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.682024
2021
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average-19 pts over 3 years
In 2024, the debt ratio of PERTIMM DEVELOPPEMENT (9.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.68%2024
2021
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average
In 2024, the financial autonomy of PERTIMM DEVELOPPEMENT (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
224.387
578.516
465.395
1123.73
884.158
0.0
138.28
152.401
Interest coverage
2.042
-8.23
None
None
None
None
None
None
Sector positioning
Liquidity ratio
152.42024
2021
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average
In 2024, the liquidity ratio of PERTIMM DEVELOPPEMENT (152.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERTIMM DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
430 922 €
190 215 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
3
0
0
0
0
0
0
Customer payment term (days)
96
76
0
0
0
0
0
0
Supplier payment term (days)
31
49
0
0
0
341
0
0
Positioning of PERTIMM DEVELOPPEMENT in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of PERTIMM DEVELOPPEMENT is estimated at
756 253 €
(range 282 226€ - 2 507 593€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
282k€756k€2507k€
756 253 €Range: 282 226€ - 2 507 593€
NAF 5 all-time
Valuation method used
Net Income Multiple
622 190 €
×
1.2x
=756 254 €
Range: 282 226€ - 2 507 593€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare PERTIMM DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about PERTIMM DEVELOPPEMENT
What is the revenue of PERTIMM DEVELOPPEMENT ?
The revenue of PERTIMM DEVELOPPEMENT in 2017 is 1.2 M€.
Is PERTIMM DEVELOPPEMENT profitable?
Yes, PERTIMM DEVELOPPEMENT generated a net profit of 622 k€ in 2024.
Where is the headquarters of PERTIMM DEVELOPPEMENT ?
The headquarters of PERTIMM DEVELOPPEMENT is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of PERTIMM DEVELOPPEMENT ?
The tax return of PERTIMM DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERTIMM DEVELOPPEMENT operate?
PERTIMM DEVELOPPEMENT operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart