Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-02-07 (14 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CASENEUVE (84750), Vaucluse
PERSPECTIVES SOLAIRES : revenue, balance sheet and financial ratios
PERSPECTIVES SOLAIRES is a French company
founded 14 years ago,
specialized in the sector Production d'électricité.
Based in CASENEUVE (84750),
this company of category PME
shows in 2025 a revenue of 125 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERSPECTIVES SOLAIRES (SIREN 539804823)
Indicator
2025
2024
2022
2021
2020
2019
Revenue
125 352 €
134 001 €
126 751 €
132 588 €
136 221 €
131 820 €
Net income
57 086 €
97 028 €
72 930 €
79 484 €
79 522 €
71 222 €
EBITDA
93 861 €
117 037 €
102 734 €
118 398 €
121 839 €
116 573 €
Net margin
45.5%
72.4%
57.5%
59.9%
58.4%
54.0%
Revenue and income statement
In 2025, PERSPECTIVES SOLAIRES achieves revenue of 125 k€. Activity remains stable over the period (CAGR: -0.8%). Slight decline of -6% vs 2024. After deducting consumption (12 €), gross margin stands at 125 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 94 k€, representing 74.9% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -20%, reducing margin by 12.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 57 k€, i.e. 45.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
125 352 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
125 340 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
93 861 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
86 049 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 086 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
74.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 52.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.242%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.963%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
52.01%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.865
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
2025
Debt ratio
84.665
53.311
34.333
71.869
50.01
91.242
Financial autonomy
46.284
58.099
59.471
45.358
53.687
49.963
Repayment capacity
1.182
1.163
0.46
1.005
0.77
1.865
Cash flow / Revenue
71.183%
70.833%
70.773%
67.234%
79.159%
52.01%
Sector positioning
Debt ratio
91.242025
2022
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average+10 pts over 3 years
In 2025, the debt ratio of PERSPECTIVES SOLAIRES (91.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.96%2025
2022
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of PERSPECTIVES SOLAIRES (50.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.86 years2025
2022
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Average+6 pts over 3 years
In 2025, the repayment capacity of PERSPECTIVES SOLAIRES (1.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1821.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1821.323
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
2025
Liquidity ratio
388.277
646.268
284.955
319.041
415.156
1821.323
Interest coverage
1.649
1.076
0.474
0.81
0.749
4.684
Sector positioning
Liquidity ratio
1821.322025
2022
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Excellent+20 pts over 3 years
In 2025, the liquidity ratio of PERSPECTIVES SOLAIRES (1821.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.68x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good+9 pts over 3 years
In 2025, the interest coverage of PERSPECTIVES SOLAIRES (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 122 days of revenue, i.e. 42 k€ to permanently finance. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
42 388 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution PERSPECTIVES SOLAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
2025
Operating WCR
63 850 €
173 834 €
75 420 €
69 730 €
44 525 €
42 388 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
275
183
189
102
247
0
Positioning of PERSPECTIVES SOLAIRES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PERSPECTIVES SOLAIRES is estimated at
172 450 €
(range 25 931€ - 679 394€).
With an EBITDA of 93 861€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
25k€172k€679k€
172 450 €Range: 25 931€ - 679 394€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
93 861 €×2.4x
Estimation227 113 €
24 922€ - 852 168€
Revenue Multiple30%
125 352 €×0.69x
Estimation86 724 €
17 073€ - 440 091€
Net Income Multiple20%
57 086 €×2.9x
Estimation164 387 €
41 742€ - 606 418€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PERSPECTIVES SOLAIRES with other companies in the same sector:
Frequently asked questions about PERSPECTIVES SOLAIRES
What is the revenue of PERSPECTIVES SOLAIRES ?
The revenue of PERSPECTIVES SOLAIRES in 2025 is 125 k€.
Is PERSPECTIVES SOLAIRES profitable?
Yes, PERSPECTIVES SOLAIRES generated a net profit of 57 k€ in 2025.
Where is the headquarters of PERSPECTIVES SOLAIRES ?
The headquarters of PERSPECTIVES SOLAIRES is located in CASENEUVE (84750), in the department Vaucluse.
Where to find the tax return of PERSPECTIVES SOLAIRES ?
The tax return of PERSPECTIVES SOLAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERSPECTIVES SOLAIRES operate?
PERSPECTIVES SOLAIRES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart