Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-09-21 (16 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75006), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PERSONAE CONSILIUM : revenue, balance sheet and financial ratios
PERSONAE CONSILIUM is a French company
founded 16 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75006),
this company of category PME
shows in 2016 a revenue of 762 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERSONAE CONSILIUM (SIREN 515067759)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
761 943 €
Net income
322 572 €
1 352 684 €
956 719 €
634 502 €
331 236 €
500 500 €
172 591 €
30 510 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
93 855 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.0%
Revenue and income statement
In 2024, PERSONAE CONSILIUM generates positive net income of 323 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 323 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 572 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.471%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.425%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
5.121
0.72
37.656
36.92
0.039
0.007
6.471
Financial autonomy
52.623
40.473
80.814
49.118
56.158
77.298
89.946
14.425
Repayment capacity
0.0
None
None
None
None
None
None
None
Cash flow / Revenue
10.184%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.472024
2022
2023
2024
Q1: 0.0
Med: 4.58
Q3: 34.46
Average+26 pts over 3 years
In 2024, the debt ratio of PERSONAE CONSILIUM (6.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.43%2024
2022
2023
2024
Q1: 4.2%
Med: 30.36%
Q3: 62.45%
Average-40 pts over 3 years
In 2024, the financial autonomy of PERSONAE CONSILIUM (14.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.022
Liquidity indicators evolution PERSONAE CONSILIUM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
220.095
317.045
847.76
1402.582
866.089
773.599
980.472
132.022
Interest coverage
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
132.022024
2022
2023
2024
Q1: 140.42
Med: 242.49
Q3: 476.09
Watch-50 pts over 3 years
In 2024, the liquidity ratio of PERSONAE CONSILIUM (132.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 386 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. The gap of 297 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
386 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERSONAE CONSILIUM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
27 963 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
23
0
0
1186
921
0
0
386
Supplier payment term (days)
50
0
0
1532
239
0
0
89
Positioning of PERSONAE CONSILIUM in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 196 426€ to 1 435 178€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
196k€923k€1435k€
923 040 €Range: 196 426€ - 1 435 178€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare PERSONAE CONSILIUM with other companies in the same sector:
Frequently asked questions about PERSONAE CONSILIUM
What is the revenue of PERSONAE CONSILIUM ?
The revenue of PERSONAE CONSILIUM in 2016 is 762 k€.
Is PERSONAE CONSILIUM profitable?
Yes, PERSONAE CONSILIUM generated a net profit of 323 k€ in 2024.
Where is the headquarters of PERSONAE CONSILIUM ?
The headquarters of PERSONAE CONSILIUM is located in PARIS (75006), in the department Paris.
Where to find the tax return of PERSONAE CONSILIUM ?
The tax return of PERSONAE CONSILIUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERSONAE CONSILIUM operate?
PERSONAE CONSILIUM operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart