PERSHORE - COMERCIO INTERNACIONAL : revenue, balance sheet and financial ratios

PERSHORE - COMERCIO INTERNACIONAL is a French company founded 23 years ago, specialized in the sector Hôtels et hébergement similaire . Based in ANTIBES (06600), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PERSHORE - COMERCIO INTERNACIONAL (SIREN 443390596)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 056 000 € 5 072 841 € 3 515 653 € 3 624 399 € 5 052 800 € 4 252 554 € 4 335 969 €
Net income -5 553 533 € -11 352 565 € -2 104 316 € -1 598 796 € -254 838 € -1 745 646 € -2 835 317 € -2 649 491 €
EBITDA -1 383 665 € -892 550 € 2 595 600 € 1 290 149 € 1 323 942 € 2 721 188 € 1 517 329 € 1 865 420 €
Net margin N/C -1075.1% -41.5% -45.5% -7.0% -34.5% -66.7% -61.1%

Revenue and income statement

In 2023, PERSHORE - COMERCIO INTERNACIONAL records a net loss of 5.6 M€. This deficit will reduce equity on the balance sheet.

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

127 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 383 665 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 754 274 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-5 553 533 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -431%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -29%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-431.159%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-29.093%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-3.846

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.7%

Solvency indicators evolution
PERSHORE - COMERCIO INTERNACIONAL

Sector positioning

Debt ratio
-431.16 2023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Excellent +6 pts over 3 years

In 2023, the debt ratio of PERSHORE - COMERCIO INTER... (-431.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-29.09% 2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average

In 2023, the financial autonomy of PERSHORE - COMERCIO INTER... (-29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-3.85 years 2023
2021
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Excellent

In 2023, the repayment capacity of PERSHORE - COMERCIO INTER... (-3.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 10.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

10.483

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-213.553

Liquidity indicators evolution
PERSHORE - COMERCIO INTERNACIONAL

Sector positioning

Liquidity ratio
10.48 2023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Watch -48 pts over 3 years

In 2023, the liquidity ratio of PERSHORE - COMERCIO INTER... (10.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-213.55x 2023
2021
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Watch -50 pts over 3 years

In 2023, the interest coverage of PERSHORE - COMERCIO INTER... (-213.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 672 days. Excellent situation: suppliers finance 672 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

672 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PERSHORE - COMERCIO INTERNACIONAL

Positioning of PERSHORE - COMERCIO INTERNACIONAL in its sector

Comparison with sector Hôtels et hébergement similaire

Similar companies (Hôtels et hébergement similaire )

Compare PERSHORE - COMERCIO INTERNACIONAL with other companies in the same sector:

Voir toutes les statistiques du secteur Hôtels et hébergement similaire

Frequently asked questions about PERSHORE - COMERCIO INTERNACIONAL

What is the revenue of PERSHORE - COMERCIO INTERNACIONAL ?

The revenue of PERSHORE - COMERCIO INTERNACIONAL in 2022 is 1.1 M€.

Is PERSHORE - COMERCIO INTERNACIONAL profitable?

PERSHORE - COMERCIO INTERNACIONAL recorded a net loss in 2023.

Where is the headquarters of PERSHORE - COMERCIO INTERNACIONAL ?

The headquarters of PERSHORE - COMERCIO INTERNACIONAL is located in ANTIBES (06600), in the department Alpes-Maritimes.

Where to find the tax return of PERSHORE - COMERCIO INTERNACIONAL ?

The tax return of PERSHORE - COMERCIO INTERNACIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PERSHORE - COMERCIO INTERNACIONAL operate?

PERSHORE - COMERCIO INTERNACIONAL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.