PERRINE DE NASSANDRES : revenue, balance sheet and financial ratios
PERRINE DE NASSANDRES is a French company
founded 21 years ago,
specialized in the sector Tissage.
Based in APT (84400),
this company of category PME
shows in 2024 a revenue of 621 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERRINE DE NASSANDRES (SIREN 482287265)
Indicator
2024
2023
2022
2019
2018
2017
Revenue
620 721 €
687 000 €
1 026 625 €
N/C
1 479 456 €
1 458 348 €
Net income
1 527 €
33 765 €
25 688 €
41 208 €
63 718 €
-89 471 €
EBITDA
4 712 €
41 261 €
29 867 €
N/C
68 195 €
23 641 €
Net margin
0.2%
4.9%
2.5%
N/C
4.3%
-6.1%
Revenue and income statement
In 2024, PERRINE DE NASSANDRES achieves revenue of 621 k€. Revenue is declining over the period 2017-2024 (CAGR: -11.5%). Slight decline of -10% vs 2023. After deducting consumption (326 k€), gross margin stands at 295 k€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 0.8% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -89%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
620 721 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
294 916 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 712 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
875 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 527 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.923%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.114%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.874%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.27
Solvency indicators evolution PERRINE DE NASSANDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Debt ratio
3.416
6.775
54.666
45.967
19.927
9.923
Financial autonomy
52.443
46.679
38.517
42.428
56.024
63.114
Repayment capacity
-0.283
0.009
None
13.089
5.217
14.27
Cash flow / Revenue
-6.135%
4.307%
None%
2.156%
4.99%
0.874%
Sector positioning
Debt ratio
9.922024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Good-29 pts over 3 years
In 2024, the debt ratio of PERRINE DE NASSANDRES (9.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.11%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Good+23 pts over 3 years
In 2024, the financial autonomy of PERRINE DE NASSANDRES (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.27 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Watch
In 2024, the repayment capacity of PERRINE DE NASSANDRES (14.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 72.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.884
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
72.92
Liquidity indicators evolution PERRINE DE NASSANDRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
Liquidity ratio
217.225
230.969
190.054
229.992
303.128
287.884
Interest coverage
8.38
2.71
None
15.298
12.588
72.92
Sector positioning
Liquidity ratio
287.882024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Average+12 pts over 3 years
In 2024, the liquidity ratio of PERRINE DE NASSANDRES (287.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
72.92x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Excellent
In 2024, the interest coverage of PERRINE DE NASSANDRES (72.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 131 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 327 days. Excellent situation: suppliers finance 196 days of the operating cycle (retail model). Inventory turnover is 338 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 736 days of revenue, i.e. 1.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 268 313 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
131 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
327 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
338 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
736 j
WCR and payment terms evolution PERRINE DE NASSANDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Operating WCR
1 154 939 €
1 322 634 €
0 €
1 683 573 €
1 327 916 €
1 268 313 €
Inventory turnover (days)
35
50
0
301
418
338
Customer payment term (days)
136
217
0
223
126
131
Supplier payment term (days)
127
122
0
212
203
327
Positioning of PERRINE DE NASSANDRES in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare PERRINE DE NASSANDRES with other companies in the same sector:
Frequently asked questions about PERRINE DE NASSANDRES
What is the revenue of PERRINE DE NASSANDRES ?
The revenue of PERRINE DE NASSANDRES in 2024 is 621 k€.
Is PERRINE DE NASSANDRES profitable?
Yes, PERRINE DE NASSANDRES generated a net profit of 2 k€ in 2024.
Where is the headquarters of PERRINE DE NASSANDRES ?
The headquarters of PERRINE DE NASSANDRES is located in APT (84400), in the department Vaucluse.
Where to find the tax return of PERRINE DE NASSANDRES ?
The tax return of PERRINE DE NASSANDRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERRINE DE NASSANDRES operate?
PERRINE DE NASSANDRES operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart