Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PERRIN STORES ET BACHES : revenue, balance sheet and financial ratios

PERRIN STORES ET BACHES is a French company founded 18 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in MARNAZ (74460), this company of category PME shows in 2018 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PERRIN STORES ET BACHES (SIREN 501285720)
Indicator 2022 2021 2020 2019 2018 2016
Revenue N/C N/C N/C N/C 1 213 312 € N/C
Net income 4 597 € 11 841 € 71 203 € 59 888 € 79 231 € -17 886 €
EBITDA N/C N/C N/C N/C 112 803 € N/C
Net margin N/C N/C N/C N/C 6.5% N/C

Revenue and income statement

In 2022, PERRIN STORES ET BACHES generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 597 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.559%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.32%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.8%

Solvency indicators evolution
PERRIN STORES ET BACHES

Sector positioning

Debt ratio
12.56 2022
2020
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Good -26 pts over 3 years

In 2022, the debt ratio of PERRIN STORES ET BACHES (12.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
17.32% 2022
2020
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Average -6 pts over 3 years

In 2022, the financial autonomy of PERRIN STORES ET BACHES (17.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 91.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

91.917

Liquidity indicators evolution
PERRIN STORES ET BACHES

Sector positioning

Liquidity ratio
91.92 2022
2020
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Watch -8 pts over 3 years

In 2022, the liquidity ratio of PERRIN STORES ET BACHES (91.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PERRIN STORES ET BACHES

Positioning of PERRIN STORES ET BACHES in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions). This range of 2 423€ to 23 883€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
2k€ 7k€ 23k€
7 587 € Range: 2 423€ - 23 883€
NAF 5 année 2022

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare PERRIN STORES ET BACHES with other companies in the same sector:

Frequently asked questions about PERRIN STORES ET BACHES

What is the revenue of PERRIN STORES ET BACHES ?

The revenue of PERRIN STORES ET BACHES in 2018 is 1.2 M€.

Is PERRIN STORES ET BACHES profitable?

Yes, PERRIN STORES ET BACHES generated a net profit of 5 k€ in 2022.

Where is the headquarters of PERRIN STORES ET BACHES ?

The headquarters of PERRIN STORES ET BACHES is located in MARNAZ (74460), in the department Haute-Savoie.

Where to find the tax return of PERRIN STORES ET BACHES ?

The tax return of PERRIN STORES ET BACHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PERRIN STORES ET BACHES operate?

PERRIN STORES ET BACHES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.