Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ANDREZIEUX-BOUTHEON (42160), Loire
PERRIN MACONNERIE : revenue, balance sheet and financial ratios
PERRIN MACONNERIE is a French company
founded 24 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ANDREZIEUX-BOUTHEON (42160),
this company of category PME
shows in 2024 a revenue of 411 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERRIN MACONNERIE (SIREN 439457151)
Indicator
2025
2024
2023
2022
2021
2017
Revenue
N/C
410 859 €
386 022 €
336 950 €
390 166 €
310 307 €
Net income
0 €
22 220 €
27 384 €
36 348 €
28 183 €
14 444 €
EBITDA
N/C
14 613 €
36 747 €
49 607 €
44 544 €
31 255 €
Net margin
N/C
5.4%
7.1%
10.8%
7.2%
4.7%
Revenue and income statement
In 2025, PERRIN MACONNERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2024: 14 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.167%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.818%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
2025
Debt ratio
47.24
20.984
31.488
57.532
61.792
51.167
Financial autonomy
24.828
12.197
16.063
19.91
23.773
20.818
Repayment capacity
1.223
0.605
0.324
0.932
0.961
None
Cash flow / Revenue
9.604%
12.407%
15.779%
11.494%
9.051%
None%
Sector positioning
Debt ratio
51.172025
2023
2024
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Average
In 2025, the debt ratio of PERRIN MACONNERIE (51.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.82%2025
2023
2024
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Average-13 pts over 3 years
In 2025, the financial autonomy of PERRIN MACONNERIE (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.96 years2024
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Average
In 2024, the repayment capacity of PERRIN MACONNERIE (0.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.096
Liquidity indicators evolution PERRIN MACONNERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
2025
Liquidity ratio
236.176
246.529
197.352
189.325
228.539
175.096
Interest coverage
2.233
0.914
0.532
0.359
15.041
None
Sector positioning
Liquidity ratio
175.12025
2023
2024
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Average-14 pts over 3 years
In 2025, the liquidity ratio of PERRIN MACONNERIE (175.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.04x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Excellent+21 pts over 2 years
In 2024, the interest coverage of PERRIN MACONNERIE (15.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERRIN MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
2025
Operating WCR
-20 052 €
-51 904 €
-3 514 €
32 445 €
-518 €
0 €
Inventory turnover (days)
29
7
46
50
32
0
Customer payment term (days)
35
46
62
47
25
0
Supplier payment term (days)
53
83
97
90
49
0
Positioning of PERRIN MACONNERIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare PERRIN MACONNERIE with other companies in the same sector:
Frequently asked questions about PERRIN MACONNERIE
What is the revenue of PERRIN MACONNERIE ?
The revenue of PERRIN MACONNERIE in 2024 is 411 k€.
Is PERRIN MACONNERIE profitable?
Yes, PERRIN MACONNERIE generated a net profit of 22 k€ in 2024.
Where is the headquarters of PERRIN MACONNERIE ?
The headquarters of PERRIN MACONNERIE is located in ANDREZIEUX-BOUTHEON (42160), in the department Loire.
Where to find the tax return of PERRIN MACONNERIE ?
The tax return of PERRIN MACONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERRIN MACONNERIE operate?
PERRIN MACONNERIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart