PERRIERE SERVICE : revenue, balance sheet and financial ratios

PERRIERE SERVICE is a French company founded 31 years ago, specialized in the sector Activités de soutien aux cultures. Based in MUZERAY (55230), this company of category PME shows in 2022 a revenue of 833 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PERRIERE SERVICE (SIREN 397784331)
Indicator 2023 2022 2020 2019 2018 2017 2016 2015
Revenue N/C 833 029 € 609 194 € 638 685 € 544 408 € 433 507 € 382 199 € 313 647 €
Net income 8 479 € 20 516 € -21 349 € 4 507 € 117 929 € -35 596 € 18 578 € 10 932 €
EBITDA N/C 255 569 € 229 741 € 180 741 € 235 184 € 196 204 € 172 505 € 165 591 €
Net margin N/C 2.5% -3.5% 0.7% 21.7% -8.2% 4.9% 3.5%

Revenue and income statement

In 2023, PERRIERE SERVICE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 11 k€ -> 8 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 479 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

165.718%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.077%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.0%

Solvency indicators evolution
PERRIERE SERVICE

Sector positioning

Debt ratio
165.72 2023
2020
2022
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Average

In 2023, the debt ratio of PERRIERE SERVICE (165.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.08% 2023
2020
2022
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Good +5 pts over 3 years

In 2023, the financial autonomy of PERRIERE SERVICE (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.13 years 2022
2020
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Average -6 pts over 2 years

In 2022, the repayment capacity of PERRIERE SERVICE (3.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 437.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

437.741

Liquidity indicators evolution
PERRIERE SERVICE

Sector positioning

Liquidity ratio
437.74 2023
2020
2022
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Excellent

In 2023, the liquidity ratio of PERRIERE SERVICE (437.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.64x 2022
2020
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Good -6 pts over 2 years

In 2022, the interest coverage of PERRIERE SERVICE (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PERRIERE SERVICE

Positioning of PERRIERE SERVICE in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of PERRIERE SERVICE is estimated at 14 968 € (range 6 843€ - 44 009€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
50 tx
6k€ 14k€ 44k€
14 968 € Range: 6 843€ - 44 009€
NAF 5 all-time

Valuation method used

Net Income Multiple
8 479 € × 1.8x = 14 969 €
Range: 6 844€ - 44 009€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare PERRIERE SERVICE with other companies in the same sector:

Frequently asked questions about PERRIERE SERVICE

What is the revenue of PERRIERE SERVICE ?

The revenue of PERRIERE SERVICE in 2022 is 833 k€.

Is PERRIERE SERVICE profitable?

Yes, PERRIERE SERVICE generated a net profit of 8 k€ in 2023.

Where is the headquarters of PERRIERE SERVICE ?

The headquarters of PERRIERE SERVICE is located in MUZERAY (55230), in the department Meuse.

Where to find the tax return of PERRIERE SERVICE ?

The tax return of PERRIERE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PERRIERE SERVICE operate?

PERRIERE SERVICE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.