Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: NANTES (44300), Loire-Atlantique
PERRAY DRIVE : revenue, balance sheet and financial ratios
PERRAY DRIVE is a French company
founded 26 years ago,
specialized in the sector Restauration de type rapide.
Based in NANTES (44300),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERRAY DRIVE (SIREN 428789036)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 194 969 €
N/C
N/C
N/C
N/C
N/C
2 226 381 €
Net income
6 886 €
-225 743 €
-122 701 €
95 100 €
32 382 €
22 933 €
-11 772 €
35 751 €
33 028 €
EBITDA
N/C
N/C
382 293 €
N/C
N/C
N/C
N/C
N/C
149 862 €
Net margin
N/C
N/C
-2.9%
N/C
N/C
N/C
N/C
N/C
1.5%
Revenue and income statement
In 2024, PERRAY DRIVE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 7 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 886 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -280%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-280.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-14.808%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.979
12.677
1.82
1.778
73.849
150.459
936.725
-345.866
-280.41
Financial autonomy
42.653
38.829
25.893
27.595
22.429
18.019
4.689
-13.641
-14.808
Repayment capacity
1.189
None
None
None
None
None
326369.0
None
None
Cash flow / Revenue
1.685%
None%
None%
None%
None%
None%
0.0%
None%
None%
Sector positioning
Debt ratio
-280.412024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Excellent-50 pts over 3 years
In 2024, the debt ratio of PERRAY DRIVE (-280.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-14.81%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average
In 2024, the financial autonomy of PERRAY DRIVE (-14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
326369.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.27 years
Watch
In 2022, the repayment capacity of PERRAY DRIVE (326369.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.498
Liquidity indicators evolution PERRAY DRIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.482
165.762
122.429
130.167
155.596
97.18
105.411
82.086
88.498
Interest coverage
1.303
None
None
None
None
None
2.438
None
None
Sector positioning
Liquidity ratio
88.52024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Average-5 pts over 3 years
In 2024, the liquidity ratio of PERRAY DRIVE (88.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.44x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Excellent
In 2022, the interest coverage of PERRAY DRIVE (2.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERRAY DRIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
322 113 €
0 €
0 €
0 €
0 €
0 €
282 238 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
0
0
2
0
0
Customer payment term (days)
0
0
0
0
0
0
1
0
0
Supplier payment term (days)
42
0
0
0
0
0
65
0
0
Positioning of PERRAY DRIVE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of PERRAY DRIVE is estimated at
47 885 €
(range 23 898€ - 108 432€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
23k€47k€108k€
47 885 €Range: 23 898€ - 108 432€
NAF 5 année 2024
Valuation method used
Net Income Multiple
6 886 €
×
7.0x
=47 886 €
Range: 23 898€ - 108 432€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare PERRAY DRIVE with other companies in the same sector:
Yes, PERRAY DRIVE generated a net profit of 7 k€ in 2024.
Where is the headquarters of PERRAY DRIVE ?
The headquarters of PERRAY DRIVE is located in NANTES (44300), in the department Loire-Atlantique.
Where to find the tax return of PERRAY DRIVE ?
The tax return of PERRAY DRIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERRAY DRIVE operate?
PERRAY DRIVE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart