Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-05 (14 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: PERPIGNAN (66000), Pyrenees-Orientales
PERPIGNAN RUNNING CONSEIL : revenue, balance sheet and financial ratios
PERPIGNAN RUNNING CONSEIL is a French company
founded 14 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 858 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERPIGNAN RUNNING CONSEIL (SIREN 533413308)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
858 208 €
N/C
675 542 €
625 874 €
534 473 €
598 171 €
614 158 €
Net income
61 269 €
36 012 €
23 791 €
70 061 €
27 969 €
15 918 €
13 592 €
7 005 €
3 615 €
EBITDA
N/C
N/C
37 302 €
N/C
32 383 €
31 717 €
24 741 €
17 888 €
13 854 €
Net margin
N/C
N/C
2.8%
N/C
4.1%
2.5%
2.5%
1.2%
0.6%
Revenue and income statement
In 2024, PERPIGNAN RUNNING CONSEIL generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 61 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 269 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.217%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.464%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
85.61
78.32
41.738
29.906
15.691
68.02
49.632
31.317
14.217
Financial autonomy
34.006
34.024
41.244
46.612
49.775
42.865
53.827
62.162
67.464
Repayment capacity
5.816
3.089
1.721
0.879
0.664
None
3.345
None
None
Cash flow / Revenue
1.845%
2.551%
3.943%
4.581%
3.99%
None%
3.637%
None%
None%
Sector positioning
Debt ratio
14.222024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good-18 pts over 3 years
In 2024, the debt ratio of PERPIGNAN RUNNING CONSEIL (14.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.46%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Excellent
In 2024, the financial autonomy of PERPIGNAN RUNNING CONSEIL (67.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.35 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Average
In 2022, the repayment capacity of PERPIGNAN RUNNING CONSEIL (3.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 402.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
0.0
180.272
189.34
194.693
316.213
461.025
492.308
402.207
Interest coverage
13.751
11.086
6.75
3.061
0.806
None
2.252
None
None
Sector positioning
Liquidity ratio
402.212024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good
In 2024, the liquidity ratio of PERPIGNAN RUNNING CONSEIL (402.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.25x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Good
In 2022, the interest coverage of PERPIGNAN RUNNING CONSEIL (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERPIGNAN RUNNING CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-15 084 €
-18 926 €
138 589 €
149 064 €
143 823 €
0 €
307 316 €
0 €
0 €
Inventory turnover (days)
0
0
101
99
91
0
132
0
0
Customer payment term (days)
0
0
0
1
0
0
1
0
0
Supplier payment term (days)
44
50
53
38
41
0
23
0
0
Positioning of PERPIGNAN RUNNING CONSEIL in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 64 200€ to 665 920€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€276k€665k€
276 518 €Range: 64 200€ - 665 920€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare PERPIGNAN RUNNING CONSEIL with other companies in the same sector:
Frequently asked questions about PERPIGNAN RUNNING CONSEIL
What is the revenue of PERPIGNAN RUNNING CONSEIL ?
The revenue of PERPIGNAN RUNNING CONSEIL in 2022 is 858 k€.
Is PERPIGNAN RUNNING CONSEIL profitable?
Yes, PERPIGNAN RUNNING CONSEIL generated a net profit of 61 k€ in 2024.
Where is the headquarters of PERPIGNAN RUNNING CONSEIL ?
The headquarters of PERPIGNAN RUNNING CONSEIL is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of PERPIGNAN RUNNING CONSEIL ?
The tax return of PERPIGNAN RUNNING CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERPIGNAN RUNNING CONSEIL operate?
PERPIGNAN RUNNING CONSEIL operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart