Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-23 (11 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75011), Paris
PERPETUAL SOUP : revenue, balance sheet and financial ratios
PERPETUAL SOUP is a French company
founded 11 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75011),
this company of category PME
shows in 2023 a revenue of 188 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERPETUAL SOUP (SIREN 803826403)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
188 133 €
61 606 €
108 653 €
165 539 €
N/C
N/C
Net income
107 873 €
-138 120 €
-289 829 €
-128 089 €
28 773 €
-1 930 €
-4 926 €
EBITDA
N/C
-41 660 €
-232 507 €
19 789 €
97 682 €
N/C
-4 926 €
Net margin
N/C
-73.4%
-470.5%
-117.9%
17.4%
N/C
N/C
Revenue and income statement
In 2024, PERPETUAL SOUP generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 873 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -636%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-635.948%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-8.603%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-72.707
-52.213
108.254
-144.864
396.462
-170.024
-635.948
Financial autonomy
-118.94
-57.173
25.611
-46.226
14.268
-92.643
-8.603
Repayment capacity
-0.725
None
0.834
-0.622
-0.402
-2.612
None
Cash flow / Revenue
None%
None%
13.981%
-82.287%
-284.856%
-49.247%
None%
Sector positioning
Debt ratio
-635.952024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Excellent-51 pts over 3 years
In 2024, the debt ratio of PERPETUAL SOUP (-635.95) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.6%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Average-10 pts over 3 years
In 2024, the financial autonomy of PERPETUAL SOUP (-8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.61 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.42 years
Excellent
In 2023, the repayment capacity of PERPETUAL SOUP (-2.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.371
Liquidity indicators evolution PERPETUAL SOUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
75.507
73.597
277.692
187.341
197.546
103.183
386.371
Interest coverage
0.0
None
0.0
0.45
-0.106
-24.237
None
Sector positioning
Liquidity ratio
386.372024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Good+22 pts over 3 years
In 2024, the liquidity ratio of PERPETUAL SOUP (386.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-24.24x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.44x
Watch
In 2023, the interest coverage of PERPETUAL SOUP (-24.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERPETUAL SOUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
9 297 €
10 090 €
25 349 €
25 392 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
507
39
109
163
21
0
Supplier payment term (days)
367
149
69
25
25
58
0
Positioning of PERPETUAL SOUP in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 32 542€ to 520 753€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
32k€99k€520k€
99 995 €Range: 32 542€ - 520 753€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare PERPETUAL SOUP with other companies in the same sector:
Yes, PERPETUAL SOUP generated a net profit of 108 k€ in 2024.
Where is the headquarters of PERPETUAL SOUP ?
The headquarters of PERPETUAL SOUP is located in PARIS (75011), in the department Paris.
Where to find the tax return of PERPETUAL SOUP ?
The tax return of PERPETUAL SOUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERPETUAL SOUP operate?
PERPETUAL SOUP operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart