Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-03-16 (27 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: COURNON-D'AUVERGNE (63800), Puy-de-Dome
PERISCOPE CREATIONS : revenue, balance sheet and financial ratios
PERISCOPE CREATIONS is a French company
founded 27 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in COURNON-D'AUVERGNE (63800),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERISCOPE CREATIONS (SIREN 422233650)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 414 181 €
3 218 095 €
3 195 607 €
5 340 595 €
3 249 988 €
3 400 304 €
Net income
308 391 €
207 349 €
10 116 €
104 750 €
149 981 €
350 314 €
-188 918 €
-27 429 €
78 603 €
EBITDA
N/C
N/C
N/C
119 421 €
165 937 €
307 399 €
-154 396 €
-53 165 €
75 749 €
Net margin
N/C
N/C
N/C
3.1%
4.7%
11.0%
-3.5%
-0.8%
2.3%
Revenue and income statement
In 2025, PERISCOPE CREATIONS generates positive net income of 308 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 79 k€ -> 308 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
308 391 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.405%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.543%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.91
14.541
53.951
29.771
21.74
15.976
29.231
17.315
10.405
Financial autonomy
49.518
52.204
28.346
40.651
44.609
46.559
46.959
52.378
59.543
Repayment capacity
0.74
-2.014
-1.484
0.662
1.163
1.135
None
None
None
Cash flow / Revenue
1.856%
-1.79%
-2.997%
10.608%
4.894%
3.492%
None%
None%
None%
Sector positioning
Debt ratio
10.42025
2023
2024
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Average-12 pts over 3 years
In 2025, the debt ratio of PERISCOPE CREATIONS (10.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.54%2025
2023
2024
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Good+10 pts over 3 years
In 2025, the financial autonomy of PERISCOPE CREATIONS (59.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
182.739
175.127
130.612
173.235
184.15
178.328
201.573
178.288
249.458
Interest coverage
4.991
-5.81
-7.612
2.27
3.022
3.052
None
None
None
Sector positioning
Liquidity ratio
249.462025
2023
2024
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Average+6 pts over 3 years
In 2025, the liquidity ratio of PERISCOPE CREATIONS (249.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERISCOPE CREATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
370 565 €
546 420 €
481 722 €
446 874 €
418 385 €
538 758 €
0 €
0 €
0 €
Inventory turnover (days)
5
5
7
5
0
2
0
0
0
Customer payment term (days)
69
77
46
92
88
92
0
0
0
Supplier payment term (days)
33
28
37
81
80
78
0
0
0
Positioning of PERISCOPE CREATIONS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of PERISCOPE CREATIONS is estimated at
454 954 €
(range 196 595€ - 1 335 569€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
215 transactions
196k€454k€1335k€
454 954 €Range: 196 595€ - 1 335 569€
NAF 5 all-time
Valuation method used
Net Income Multiple
308 391 €
×
1.5x
=454 955 €
Range: 196 596€ - 1 335 569€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare PERISCOPE CREATIONS with other companies in the same sector:
Frequently asked questions about PERISCOPE CREATIONS
What is the revenue of PERISCOPE CREATIONS ?
The revenue of PERISCOPE CREATIONS in 2022 is 3.4 M€.
Is PERISCOPE CREATIONS profitable?
Yes, PERISCOPE CREATIONS generated a net profit of 308 k€ in 2025.
Where is the headquarters of PERISCOPE CREATIONS ?
The headquarters of PERISCOPE CREATIONS is located in COURNON-D'AUVERGNE (63800), in the department Puy-de-Dome.
Where to find the tax return of PERISCOPE CREATIONS ?
The tax return of PERISCOPE CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERISCOPE CREATIONS operate?
PERISCOPE CREATIONS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart