Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BEZONS (95870), Val-d'Oise
PERIPHERIQUE NORD : revenue, balance sheet and financial ratios
PERIPHERIQUE NORD is a French company
founded 48 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BEZONS (95870),
this company of category PME
shows in 2023 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERIPHERIQUE NORD (SIREN 312798911)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 148 589 €
N/C
9 729 128 €
9 087 321 €
10 012 653 €
9 811 741 €
8 635 414 €
7 696 697 €
Net income
673 365 €
533 023 €
274 592 €
255 872 €
218 273 €
637 883 €
763 233 €
107 903 €
210 831 €
EBITDA
N/C
1 027 577 €
N/C
1 020 989 €
719 231 €
1 445 686 €
1 326 502 €
464 648 €
-3 088 194 €
Net margin
N/C
4.4%
N/C
2.6%
2.4%
6.4%
7.8%
1.2%
2.7%
Revenue and income statement
In 2024, PERIPHERIQUE NORD generates positive net income of 673 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 211 k€ -> 673 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
673 365 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.156%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.924%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
46.658
113.104
126.393
103.909
235.15
155.432
137.278
38.982
43.156
Financial autonomy
24.668
22.535
26.594
27.692
20.921
23.694
21.222
33.628
36.924
Repayment capacity
-10.578
2.793
1.209
1.566
5.63
2.481
None
0.656
None
Cash flow / Revenue
-0.363%
3.477%
10.707%
8.071%
3.975%
5.813%
None%
6.433%
None%
Sector positioning
Debt ratio
43.162024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average-14 pts over 3 years
In 2024, the debt ratio of PERIPHERIQUE NORD (43.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.92%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average+14 pts over 3 years
In 2024, the financial autonomy of PERIPHERIQUE NORD (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.66 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of PERIPHERIQUE NORD (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.6
Liquidity indicators evolution PERIPHERIQUE NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
99.047
121.048
135.72
126.519
184.757
151.786
126.931
137.498
151.6
Interest coverage
-0.136
0.783
0.696
0.663
1.244
1.053
None
0.698
None
Sector positioning
Liquidity ratio
151.62024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Average
In 2024, the liquidity ratio of PERIPHERIQUE NORD (151.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.7x2023
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Good
In 2023, the interest coverage of PERIPHERIQUE NORD (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERIPHERIQUE NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-275 619 €
232 811 €
370 099 €
552 698 €
834 580 €
357 448 €
0 €
838 496 €
0 €
Inventory turnover (days)
4
4
4
4
5
4
0
4
0
Customer payment term (days)
26
33
28
42
23
29
0
40
0
Supplier payment term (days)
16
39
30
44
24
23
0
37
0
Positioning of PERIPHERIQUE NORD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of PERIPHERIQUE NORD is estimated at
3 050 077 €
(range 1 066 940€ - 6 969 197€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
1066k€3050k€6969k€
3 050 077 €Range: 1 066 940€ - 6 969 197€
NAF 5 année 2024
Valuation method used
Net Income Multiple
673 365 €
×
4.5x
=3 050 077 €
Range: 1 066 940€ - 6 969 198€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare PERIPHERIQUE NORD with other companies in the same sector:
Frequently asked questions about PERIPHERIQUE NORD
What is the revenue of PERIPHERIQUE NORD ?
The revenue of PERIPHERIQUE NORD in 2023 is 12.1 M€.
Is PERIPHERIQUE NORD profitable?
Yes, PERIPHERIQUE NORD generated a net profit of 673 k€ in 2024.
Where is the headquarters of PERIPHERIQUE NORD ?
The headquarters of PERIPHERIQUE NORD is located in BEZONS (95870), in the department Val-d'Oise.
Where to find the tax return of PERIPHERIQUE NORD ?
The tax return of PERIPHERIQUE NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERIPHERIQUE NORD operate?
PERIPHERIQUE NORD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart