PERIGUEUX DISTRIBUTION : revenue, balance sheet and financial ratios
PERIGUEUX DISTRIBUTION is a French company
founded 23 years ago,
specialized in the sector Supermarchés.
Based in CHANCELADE (24650),
this company of category PME
shows in 2017 a revenue of 9.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERIGUEUX DISTRIBUTION (SIREN 444029870)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
9 936 756 €
9 681 030 €
Net income
218 167 €
207 267 €
199 073 €
-31 474 €
71 939 €
94 371 €
-45 296 €
EBITDA
N/C
N/C
N/C
N/C
N/C
223 358 €
8 290 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.9%
-0.5%
Revenue and income statement
In 2024, PERIGUEUX DISTRIBUTION generates positive net income of 218 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.687%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.343%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PERIGUEUX DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
155.066
135.925
122.134
116.587
88.267
111.326
127.687
Financial autonomy
30.39
33.118
36.259
36.013
41.178
36.615
36.343
Repayment capacity
36.62
8.037
None
None
None
None
None
Cash flow / Revenue
0.675%
2.79%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
127.692024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average+10 pts over 3 years
In 2024, the debt ratio of PERIGUEUX DISTRIBUTION (127.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.34%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good-9 pts over 3 years
In 2024, the financial autonomy of PERIGUEUX DISTRIBUTION (36.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.275
Liquidity indicators evolution PERIGUEUX DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
117.436
117.694
124.219
113.386
162.268
162.825
195.275
Interest coverage
614.608
20.185
None
None
None
None
None
Sector positioning
Liquidity ratio
195.282024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Good+14 pts over 3 years
In 2024, the liquidity ratio of PERIGUEUX DISTRIBUTION (195.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERIGUEUX DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
655 890 €
763 342 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
25
0
0
0
0
0
Customer payment term (days)
1
0
8
12
0
0
0
Supplier payment term (days)
31
34
178
86
0
0
0
Positioning of PERIGUEUX DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of PERIGUEUX DISTRIBUTION is estimated at
1 270 972 €
(range 573 350€ - 2 870 249€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
573k€1270k€2870k€
1 270 972 €Range: 573 350€ - 2 870 249€
NAF 5 année 2024
Valuation method used
Net Income Multiple
218 167 €
×
5.8x
=1 270 973 €
Range: 573 351€ - 2 870 249€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare PERIGUEUX DISTRIBUTION with other companies in the same sector:
Frequently asked questions about PERIGUEUX DISTRIBUTION
What is the revenue of PERIGUEUX DISTRIBUTION ?
The revenue of PERIGUEUX DISTRIBUTION in 2017 is 9.9 M€.
Is PERIGUEUX DISTRIBUTION profitable?
Yes, PERIGUEUX DISTRIBUTION generated a net profit of 218 k€ in 2024.
Where is the headquarters of PERIGUEUX DISTRIBUTION ?
The headquarters of PERIGUEUX DISTRIBUTION is located in CHANCELADE (24650), in the department Dordogne.
Where to find the tax return of PERIGUEUX DISTRIBUTION ?
The tax return of PERIGUEUX DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERIGUEUX DISTRIBUTION operate?
PERIGUEUX DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart