Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-05-01 (19 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BEUVRY-LA-FORET (59310), Nord
PERFORMANCE SUSPENSION : revenue, balance sheet and financial ratios
PERFORMANCE SUSPENSION is a French company
founded 19 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BEUVRY-LA-FORET (59310),
this company of category PME
shows in 2018 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PERFORMANCE SUSPENSION (SIREN 498774876)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
721 873 €
730 709 €
725 501 €
Net income
71 340 €
2 658 €
51 694 €
19 591 €
46 443 €
73 744 €
EBITDA
N/C
N/C
N/C
33 402 €
84 971 €
86 039 €
Net margin
N/C
N/C
N/C
2.7%
6.4%
10.2%
Revenue and income statement
In 2021, PERFORMANCE SUSPENSION generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 74 k€ -> 71 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 340 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.879%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.761%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
47.76
26.534
17.049
3.188
58.278
40.879
Financial autonomy
41.476
51.579
57.108
70.75
48.882
51.761
Repayment capacity
1.416
0.782
1.314
None
None
None
Cash flow / Revenue
7.933%
9.808%
4.042%
None%
None%
None%
Sector positioning
Debt ratio
40.882021
2019
2020
2021
Q1: 5.61
Med: 38.41
Q3: 119.59
Average+26 pts over 3 years
In 2021, the debt ratio of PERFORMANCE SUSPENSION (40.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.76%2021
2019
2020
2021
Q1: 18.35%
Med: 39.8%
Q3: 59.58%
Good-10 pts over 3 years
In 2021, the financial autonomy of PERFORMANCE SUSPENSION (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
158.237
196.776
221.576
292.858
389.002
314.593
Interest coverage
4.419
4.352
8.781
None
None
None
Sector positioning
Liquidity ratio
314.592021
2019
2020
2021
Q1: 137.92
Med: 211.91
Q3: 312.76
Excellent
In 2021, the liquidity ratio of PERFORMANCE SUSPENSION (314.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 274 days. Excellent situation: suppliers finance 178 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
274 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PERFORMANCE SUSPENSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
44 190 €
125 251 €
147 248 €
0 €
0 €
0 €
Inventory turnover (days)
53
79
85
0
0
0
Customer payment term (days)
6
13
13
76
137
96
Supplier payment term (days)
36
36
38
143
160
274
Positioning of PERFORMANCE SUSPENSION in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 135 transactions of similar company sales
in 2021,
the value of PERFORMANCE SUSPENSION is estimated at
346 004 €
(range 157 179€ - 669 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
135 transactions
157k€346k€669k€
346 004 €Range: 157 179€ - 669 102€
NAF 5 année 2021
Valuation method used
Net Income Multiple
71 340 €
×
4.9x
=346 005 €
Range: 157 180€ - 669 103€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare PERFORMANCE SUSPENSION with other companies in the same sector:
Frequently asked questions about PERFORMANCE SUSPENSION
What is the revenue of PERFORMANCE SUSPENSION ?
The revenue of PERFORMANCE SUSPENSION in 2018 is 722 k€.
Is PERFORMANCE SUSPENSION profitable?
Yes, PERFORMANCE SUSPENSION generated a net profit of 71 k€ in 2021.
Where is the headquarters of PERFORMANCE SUSPENSION ?
The headquarters of PERFORMANCE SUSPENSION is located in BEUVRY-LA-FORET (59310), in the department Nord.
Where to find the tax return of PERFORMANCE SUSPENSION ?
The tax return of PERFORMANCE SUSPENSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PERFORMANCE SUSPENSION operate?
PERFORMANCE SUSPENSION operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart