Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PERCHE LAVILLENIE : revenue, balance sheet and financial ratios

PERCHE LAVILLENIE is a French company founded 16 years ago, specialized in the sector Activités de clubs de sports. Based in PERIGNAT-LES-SARLIEVE (63170), this company of category PME shows in 2017 a revenue of 893 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PERCHE LAVILLENIE (SIREN 518202106)
Indicator 2018 2017 2016
Revenue N/C 893 499 € N/C
Net income 461 135 € 489 036 € 883 449 €
EBITDA N/C 729 222 € N/C
Net margin N/C 54.7% N/C

Revenue and income statement

In 2018, PERCHE LAVILLENIE generates positive net income of 461 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 883 k€ -> 461 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

461 135 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.131%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

93.067%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.7%

Solvency indicators evolution
PERCHE LAVILLENIE

Sector positioning

Debt ratio
5.13 2018
2016
2017
2018
Q1: -29.9
Med: 29.87
Q3: 163.92
Good +7 pts over 3 years

In 2018, the debt ratio of PERCHE LAVILLENIE (5.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
93.07% 2018
2016
2017
2018
Q1: 0.4%
Med: 16.87%
Q3: 42.79%
Excellent

In 2018, the financial autonomy of PERCHE LAVILLENIE (93.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.23 years 2017
2017
Q1: -0.42 years
Med: 0.0 years
Q3: 1.9 years
Average

In 2017, the repayment capacity of PERCHE LAVILLENIE (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 4468.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

4468.186

Liquidity indicators evolution
PERCHE LAVILLENIE

Sector positioning

Liquidity ratio
4468.19 2018
2016
2017
2018
Q1: 65.56
Med: 123.51
Q3: 210.94
Excellent +20 pts over 3 years

In 2018, the liquidity ratio of PERCHE LAVILLENIE (4468.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.07x 2017
2017
Q1: -0.89x
Med: 0.0x
Q3: 3.66x
Good

In 2017, the interest coverage of PERCHE LAVILLENIE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PERCHE LAVILLENIE

Positioning of PERCHE LAVILLENIE in its sector

Comparison with sector Activités de clubs de sports

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of PERCHE LAVILLENIE is estimated at 2 449 355 € (range 1 072 708€ - 5 202 866€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
161 transactions
1072k€ 2449k€ 5202k€
2 449 355 € Range: 1 072 708€ - 5 202 866€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
461 135 € × 5.3x = 2 449 356 €
Range: 1 072 709€ - 5 202 867€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de clubs de sports)

Compare PERCHE LAVILLENIE with other companies in the same sector:

Frequently asked questions about PERCHE LAVILLENIE

What is the revenue of PERCHE LAVILLENIE ?

The revenue of PERCHE LAVILLENIE in 2017 is 893 k€.

Is PERCHE LAVILLENIE profitable?

Yes, PERCHE LAVILLENIE generated a net profit of 461 k€ in 2018.

Where is the headquarters of PERCHE LAVILLENIE ?

The headquarters of PERCHE LAVILLENIE is located in PERIGNAT-LES-SARLIEVE (63170), in the department Puy-de-Dome.

Where to find the tax return of PERCHE LAVILLENIE ?

The tax return of PERCHE LAVILLENIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PERCHE LAVILLENIE operate?

PERCHE LAVILLENIE operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.