PEPINIERES CHASTEL : revenue, balance sheet and financial ratios

PEPINIERES CHASTEL is a French company founded 32 years ago, specialized in the sector Autres cultures non permanentes. Based in DOUE-EN-ANJOU (49700), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PEPINIERES CHASTEL (SIREN 391735933)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 465 458 € 1 616 504 € 1 475 423 € 1 382 461 € 1 401 866 € 1 272 476 € 1 144 932 €
Net income 53 104 € 71 996 € 197 314 € 308 692 € 112 070 € 70 595 € 79 329 € 84 566 € 67 285 € 69 549 €
EBITDA N/C N/C N/C 475 258 € 142 543 € 148 112 € 136 900 € 130 584 € 102 260 € 81 649 €
Net margin N/C N/C N/C 21.1% 6.9% 4.8% 5.7% 6.0% 5.3% 6.1%

Revenue and income statement

In 2025, PEPINIERES CHASTEL generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 70 k€ -> 53 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

53 104 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.372%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.433%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
PEPINIERES CHASTEL

Sector positioning

Debt ratio
29.37 2025
2023
2024
2025
Q1: 0.07
Med: 7.33
Q3: 72.0
Average +7 pts over 3 years

In 2025, the debt ratio of PEPINIERES CHASTEL (29.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
58.43% 2025
2023
2024
2025
Q1: 4.31%
Med: 45.09%
Q3: 73.91%
Good +5 pts over 3 years

In 2025, the financial autonomy of PEPINIERES CHASTEL (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 323.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

323.013

Liquidity indicators evolution
PEPINIERES CHASTEL

Sector positioning

Liquidity ratio
323.01 2025
2023
2024
2025
Q1: 168.13
Med: 288.02
Q3: 447.02
Good +7 pts over 3 years

In 2025, the liquidity ratio of PEPINIERES CHASTEL (323.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PEPINIERES CHASTEL

Positioning of PEPINIERES CHASTEL in its sector

Comparison with sector Autres cultures non permanentes

Valuation estimate

Based on 138 transactions of similar company sales (all years), the value of PEPINIERES CHASTEL is estimated at 129 782 € (range 56 835€ - 429 678€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
138 transactions
56k€ 129k€ 429k€
129 782 € Range: 56 835€ - 429 678€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
53 104 € × 2.4x = 129 782 €
Range: 56 836€ - 429 679€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres cultures non permanentes)

Compare PEPINIERES CHASTEL with other companies in the same sector:

Frequently asked questions about PEPINIERES CHASTEL

What is the revenue of PEPINIERES CHASTEL ?

The revenue of PEPINIERES CHASTEL in 2022 is 1.5 M€.

Is PEPINIERES CHASTEL profitable?

Yes, PEPINIERES CHASTEL generated a net profit of 53 k€ in 2025.

Where is the headquarters of PEPINIERES CHASTEL ?

The headquarters of PEPINIERES CHASTEL is located in DOUE-EN-ANJOU (49700), in the department Maine-et-Loire.

Where to find the tax return of PEPINIERES CHASTEL ?

The tax return of PEPINIERES CHASTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PEPINIERES CHASTEL operate?

PEPINIERES CHASTEL operates in the sector Autres cultures non permanentes (NAF code 01.19Z). See the 'Sector positioning' section above to compare the company with its competitors.