Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-01 (19 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: BRETX (31530), Haute-Garonne
PENTEADO E.U.R.L : revenue, balance sheet and financial ratios
PENTEADO E.U.R.L is a French company
founded 19 years ago,
specialized in the sector Autres travaux de finition.
Based in BRETX (31530),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PENTEADO E.U.R.L (SIREN 492178157)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
1 256 448 €
1 265 575 €
1 305 151 €
686 234 €
Net income
118 282 €
26 319 €
26 559 €
26 874 €
17 354 €
EBITDA
N/C
50 531 €
56 553 €
53 470 €
35 554 €
Net margin
N/C
2.1%
2.1%
2.1%
2.5%
Revenue and income statement
In 2024, PENTEADO E.U.R.L generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 17 k€ -> 118 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 282 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.55%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.163%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
90.173
68.456
18.557
26.424
17.55
Financial autonomy
27.749
28.58
45.783
41.805
52.163
Repayment capacity
4.175
2.562
0.717
1.129
None
Cash flow / Revenue
4.666%
3.408%
3.743%
3.638%
None%
Sector positioning
Debt ratio
17.552024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Average
In 2024, the debt ratio of PENTEADO E.U.R.L (17.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.16%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Good
In 2024, the financial autonomy of PENTEADO E.U.R.L (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.13 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average+12 pts over 2 years
In 2023, the repayment capacity of PENTEADO E.U.R.L (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.467
Liquidity indicators evolution PENTEADO E.U.R.L
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
172.304
161.29
180.928
170.957
229.467
Interest coverage
2.222
4.105
4.516
0.483
None
Sector positioning
Liquidity ratio
229.472024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Good+11 pts over 3 years
In 2024, the liquidity ratio of PENTEADO E.U.R.L (229.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.48x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.81x
Good-18 pts over 2 years
In 2023, the interest coverage of PENTEADO E.U.R.L (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 189 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 349 days. Excellent situation: suppliers finance 160 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
189 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
349 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PENTEADO E.U.R.L
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
245 459 €
121 275 €
97 804 €
148 675 €
0 €
Inventory turnover (days)
3
1
1
8
0
Customer payment term (days)
131
50
32
41
189
Supplier payment term (days)
111
61
46
53
349
Positioning of PENTEADO E.U.R.L in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of PENTEADO E.U.R.L is estimated at
381 146 €
(range 139 431€ - 858 786€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
139k€381k€858k€
381 146 €Range: 139 431€ - 858 786€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
118 282 €
×
3.2x
=381 146 €
Range: 139 432€ - 858 787€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare PENTEADO E.U.R.L with other companies in the same sector:
The revenue of PENTEADO E.U.R.L in 2023 is 1.3 M€.
Is PENTEADO E.U.R.L profitable?
Yes, PENTEADO E.U.R.L generated a net profit of 118 k€ in 2024.
Where is the headquarters of PENTEADO E.U.R.L ?
The headquarters of PENTEADO E.U.R.L is located in BRETX (31530), in the department Haute-Garonne.
Where to find the tax return of PENTEADO E.U.R.L ?
The tax return of PENTEADO E.U.R.L is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PENTEADO E.U.R.L operate?
PENTEADO E.U.R.L operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart