Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2016-05-27 (9 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75017), Paris
PENINSULA FILM ANIMATION : revenue, balance sheet and financial ratios
PENINSULA FILM ANIMATION is a French company
founded 9 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75017),
this company of category ETI
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PENINSULA FILM ANIMATION (SIREN 820828648)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 174 508 €
4 024 948 €
2 521 260 €
6 608 195 €
6 069 983 €
2 412 752 €
81 482 €
4 102 914 €
Net income
-17 510 €
120 965 €
126 583 €
28 297 €
4 231 €
42 976 €
23 430 €
44 503 €
EBITDA
-2 698 841 €
-1 674 034 €
-524 562 €
-2 449 851 €
-2 376 410 €
-948 379 €
51 267 €
-1 480 961 €
Net margin
-0.3%
3.0%
5.0%
0.4%
0.1%
1.8%
28.8%
1.1%
Revenue and income statement
In 2024, PENINSULA FILM ANIMATION achieves revenue of 5.2 M€. Revenue is growing positively over 8 years (CAGR: +3.4%). Vs 2023, growth of +29% (4.0 M€ -> 5.2 M€). After deducting consumption (0 €), gross margin stands at 5.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.7 M€, representing -52.2% of revenue. Warning negative scissor effect: despite revenue change (+29%), EBITDA varies by -61%, reducing margin by 10.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -18 k€ (-0.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 174 508 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 174 508 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 698 841 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 699 266 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 510 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-52.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1088%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1087.718%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.087%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.33%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.093
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PENINSULA FILM ANIMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.051
125.313
24.211
2.212
1.161
0.371
0.334
1087.718
Financial autonomy
0.553
39.72
4.345
0.949
1.442
18.122
5.84
0.087
Repayment capacity
0.274
1.82
0.434
0.163
0.024
0.005
0.006
-6.093
Cash flow / Revenue
1.085%
28.755%
1.781%
0.07%
0.428%
5.024%
3.016%
-0.33%
Sector positioning
Debt ratio
1087.722024
2022
2023
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Watch+50 pts over 3 years
In 2024, the debt ratio of PENINSULA FILM ANIMATION (1087.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.09%2024
2022
2023
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Average-15 pts over 3 years
In 2024, the financial autonomy of PENINSULA FILM ANIMATION (0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.09 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of PENINSULA FILM ANIMATION (-6.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.041
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.128
Liquidity indicators evolution PENINSULA FILM ANIMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.724
951.939
105.705
100.98
101.481
122.093
106.201
101.041
Interest coverage
-0.094
0.784
-0.042
0.0
-0.33
-4.862
0.0
-0.128
Sector positioning
Liquidity ratio
101.042024
2022
2023
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Average-8 pts over 3 years
In 2024, the liquidity ratio of PENINSULA FILM ANIMATION (101.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.13x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.14x
Average
In 2024, the interest coverage of PENINSULA FILM ANIMATION (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 452 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 452 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-23 days): operations structurally generate cash. Notable WCR improvement over the period (-137%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-329 720 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
452 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23 j
WCR and payment terms evolution PENINSULA FILM ANIMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-138 925 €
9 169 €
17 275 €
-517 405 €
-122 384 €
10 463 €
-154 880 €
-329 720 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
407
0
0
0
63
0
0
452
Supplier payment term (days)
2
47
2
0
1
0
27
0
Positioning of PENINSULA FILM ANIMATION in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 756 508€ to 5 218 955€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
756k€2368k€5218k€
2 368 143 €Range: 756 508€ - 5 218 955€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare PENINSULA FILM ANIMATION with other companies in the same sector:
Frequently asked questions about PENINSULA FILM ANIMATION
What is the revenue of PENINSULA FILM ANIMATION ?
The revenue of PENINSULA FILM ANIMATION in 2024 is 5.2 M€.
Is PENINSULA FILM ANIMATION profitable?
PENINSULA FILM ANIMATION recorded a net loss in 2024.
Where is the headquarters of PENINSULA FILM ANIMATION ?
The headquarters of PENINSULA FILM ANIMATION is located in PARIS (75017), in the department Paris.
Where to find the tax return of PENINSULA FILM ANIMATION ?
The tax return of PENINSULA FILM ANIMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PENINSULA FILM ANIMATION operate?
PENINSULA FILM ANIMATION operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart