Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PENARD-BAHUAUD : revenue, balance sheet and financial ratios

PENARD-BAHUAUD is a French company founded 22 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in SAINT-PERE-EN-RETZ (44320), this company of category PME shows in 2015 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PENARD-BAHUAUD (SIREN 450953369)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C 1 279 883 €
Net income 396 198 € 180 777 € 131 282 € 65 173 € 90 228 € 4 564 € 39 640 € 13 026 € 5 386 € -51 228 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C -18 854 €
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C -4.0%

Revenue and income statement

In 2024, PENARD-BAHUAUD generates positive net income of 396 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

396 198 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.141%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.524%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.3%

Solvency indicators evolution
PENARD-BAHUAUD

Sector positioning

Debt ratio
16.14 2024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good +8 pts over 3 years

In 2024, the debt ratio of PENARD-BAHUAUD (16.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.52% 2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent +8 pts over 3 years

In 2024, the financial autonomy of PENARD-BAHUAUD (59.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 291.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

291.011

Liquidity indicators evolution
PENARD-BAHUAUD

Sector positioning

Liquidity ratio
291.01 2024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good +20 pts over 3 years

In 2024, the liquidity ratio of PENARD-BAHUAUD (291.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PENARD-BAHUAUD

Positioning of PENARD-BAHUAUD in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of PENARD-BAHUAUD is estimated at 1 345 780 € (range 532 245€ - 3 068 606€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
532k€ 1345k€ 3068k€
1 345 780 € Range: 532 245€ - 3 068 606€
NAF 5 année 2024

Valuation method used

Net Income Multiple
396 198 € × 3.4x = 1 345 781 €
Range: 532 246€ - 3 068 606€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare PENARD-BAHUAUD with other companies in the same sector:

Frequently asked questions about PENARD-BAHUAUD

What is the revenue of PENARD-BAHUAUD ?

The revenue of PENARD-BAHUAUD in 2015 is 1.3 M€.

Is PENARD-BAHUAUD profitable?

Yes, PENARD-BAHUAUD generated a net profit of 396 k€ in 2024.

Where is the headquarters of PENARD-BAHUAUD ?

The headquarters of PENARD-BAHUAUD is located in SAINT-PERE-EN-RETZ (44320), in the department Loire-Atlantique.

Where to find the tax return of PENARD-BAHUAUD ?

The tax return of PENARD-BAHUAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PENARD-BAHUAUD operate?

PENARD-BAHUAUD operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.