PELTEX INDUSTRIE : revenue, balance sheet and financial ratios
PELTEX INDUSTRIE is a French company
founded 12 years ago,
specialized in the sector Fabrication d'étoffes à mailles.
Based in SAINTE-MARGUERITE (88100),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PELTEX INDUSTRIE (SIREN 802419077)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 034 610 €
976 156 €
1 018 154 €
1 040 851 €
750 115 €
775 923 €
953 634 €
1 136 003 €
1 292 022 €
Net income
-95 885 €
-63 178 €
783 €
5 190 €
1 278 €
2 705 €
-33 971 €
2 102 €
17 735 €
EBITDA
-127 384 €
-127 994 €
-52 108 €
-7 149 €
-68 094 €
-131 153 €
-103 274 €
5 746 €
8 907 €
Net margin
-9.3%
-6.5%
0.1%
0.5%
0.2%
0.3%
-3.6%
0.2%
1.4%
Revenue and income statement
In 2024, PELTEX INDUSTRIE achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -2.7%). Vs 2023: +6%. After deducting consumption (360 k€), gross margin stands at 675 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -127 k€, representing -12.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -96 k€ (-9.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 034 610 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
674 543 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-127 384 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-219 015 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-95 885 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.535%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.14%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.618
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
373.511
88.575
96.101
91.341
287.886
98.714
85.983
98.967
134.103
Financial autonomy
7.933
22.617
15.955
23.181
13.666
18.073
46.275
41.783
32.535
Repayment capacity
46.564
-24.099
-0.594
-0.502
-3.899
5.913
-14.218
-3.887
-3.618
Cash flow / Revenue
0.222%
-0.308%
-10.435%
-17.16%
-7.374%
3.788%
-3.327%
-12.353%
-12.14%
Sector positioning
Debt ratio
134.12024
2022
2023
2024
Q1: 0.1
Med: 17.31
Q3: 38.3
Watch+10 pts over 3 years
In 2024, the debt ratio of PELTEX INDUSTRIE (134.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.53%2024
2022
2023
2024
Q1: 39.49%
Med: 55.91%
Q3: 73.23%
Watch-27 pts over 3 years
In 2024, the financial autonomy of PELTEX INDUSTRIE (32.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.62 years2024
2022
2023
2024
Q1: -0.12 years
Med: 0.15 years
Q3: 1.62 years
Excellent
In 2024, the repayment capacity of PELTEX INDUSTRIE (-3.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.676
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.877
Liquidity indicators evolution PELTEX INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.94
134.242
92.468
96.334
153.738
80.614
247.123
216.287
160.676
Interest coverage
239.228
392.638
-8.473
-8.229
-3.999
-94.475
-11.388
-5.196
-10.877
Sector positioning
Liquidity ratio
160.682024
2022
2023
2024
Q1: 203.3
Med: 315.15
Q3: 569.44
Watch-22 pts over 3 years
In 2024, the liquidity ratio of PELTEX INDUSTRIE (160.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.88x2024
2022
2023
2024
Q1: -9.1x
Med: 3.58x
Q3: 10.3x
Watch+8 pts over 3 years
In 2024, the interest coverage of PELTEX INDUSTRIE (-10.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 88 days of revenue, i.e. 252 k€ to permanently finance. Over 2016-2024, WCR increased by +22%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
252 300 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
88 j
WCR and payment terms evolution PELTEX INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
206 543 €
196 347 €
115 905 €
105 471 €
222 822 €
-154 941 €
266 359 €
280 645 €
252 300 €
Inventory turnover (days)
46
51
50
56
71
58
75
78
73
Customer payment term (days)
24
29
10
1
49
36
31
30
29
Supplier payment term (days)
55
61
70
62
63
54
36
61
68
Positioning of PELTEX INDUSTRIE in its sector
Comparison with sector Fabrication d'étoffes à mailles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 79 656€ to 366 526€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
79k€113k€366k€
113 880 €Range: 79 656€ - 366 526€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'étoffes à mailles)
Compare PELTEX INDUSTRIE with other companies in the same sector:
The revenue of PELTEX INDUSTRIE in 2024 is 1.0 M€.
Is PELTEX INDUSTRIE profitable?
PELTEX INDUSTRIE recorded a net loss in 2024.
Where is the headquarters of PELTEX INDUSTRIE ?
The headquarters of PELTEX INDUSTRIE is located in SAINTE-MARGUERITE (88100), in the department Vosges.
Where to find the tax return of PELTEX INDUSTRIE ?
The tax return of PELTEX INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PELTEX INDUSTRIE operate?
PELTEX INDUSTRIE operates in the sector Fabrication d'étoffes à mailles (NAF code 13.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart