Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-15 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: ALBERTVILLE (73200), Savoie
PELISSIER 1881 : revenue, balance sheet and financial ratios
PELISSIER 1881 is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in ALBERTVILLE (73200),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PELISSIER 1881 (SIREN 380847384)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 273 066 €
N/C
N/C
2 508 350 €
2 337 400 €
1 736 479 €
1 805 049 €
Net income
399 463 €
399 892 €
398 546 €
138 320 €
77 884 €
93 110 €
68 731 €
36 810 €
87 885 €
EBITDA
N/C
N/C
529 741 €
N/C
N/C
143 205 €
106 757 €
46 281 €
117 914 €
Net margin
N/C
N/C
9.3%
N/C
N/C
3.7%
2.9%
2.1%
4.9%
Revenue and income statement
In 2024, PELISSIER 1881 generates positive net income of 399 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 88 k€ -> 399 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
399 463 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.387%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.137%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.726
32.811
45.59
38.863
88.531
40.563
10.427
6.065
1.387
Financial autonomy
24.083
26.232
23.64
26.733
31.887
29.166
26.234
31.455
37.137
Repayment capacity
0.305
2.287
1.794
1.668
None
None
0.188
None
None
Cash flow / Revenue
5.342%
2.257%
3.485%
4.5%
None%
None%
9.646%
None%
None%
Sector positioning
Debt ratio
1.392024
2022
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Good-13 pts over 3 years
In 2024, the debt ratio of PELISSIER 1881 (1.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.14%2024
2022
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Average+10 pts over 3 years
In 2024, the financial autonomy of PELISSIER 1881 (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.19 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.08 years
Average
In 2022, the repayment capacity of PELISSIER 1881 (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.377
Liquidity indicators evolution PELISSIER 1881
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.092
142.815
141.648
150.598
238.461
161.805
135.041
144.201
153.377
Interest coverage
3.678
7.018
5.478
2.657
None
None
1.028
None
None
Sector positioning
Liquidity ratio
153.382024
2022
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Average
In 2024, the liquidity ratio of PELISSIER 1881 (153.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.03x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.95x
Good
In 2022, the interest coverage of PELISSIER 1881 (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PELISSIER 1881
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
912 416 €
1 026 068 €
1 460 992 €
1 366 424 €
0 €
0 €
2 083 504 €
0 €
0 €
Inventory turnover (days)
38
25
20
24
0
0
37
0
0
Customer payment term (days)
125
150
170
146
0
0
135
0
0
Supplier payment term (days)
153
161
157
146
0
0
151
0
0
Positioning of PELISSIER 1881 in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 684 025€ to 4 948 483€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
684k€3763k€4948k€
3 763 850 €Range: 684 025€ - 4 948 483€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare PELISSIER 1881 with other companies in the same sector:
Yes, PELISSIER 1881 generated a net profit of 399 k€ in 2024.
Where is the headquarters of PELISSIER 1881 ?
The headquarters of PELISSIER 1881 is located in ALBERTVILLE (73200), in the department Savoie.
Where to find the tax return of PELISSIER 1881 ?
The tax return of PELISSIER 1881 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PELISSIER 1881 operate?
PELISSIER 1881 operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart