Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-03-01 (24 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BARR (67140), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PEINTUR'S HEIBEL ET GARGOWITSCH : revenue, balance sheet and financial ratios
PEINTUR'S HEIBEL ET GARGOWITSCH is a French company
founded 24 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BARR (67140),
this company of category PME
shows in 2015 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEINTUR'S HEIBEL ET GARGOWITSCH (SIREN 441529757)
Indicator
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 846 852 €
Net income
130 055 €
165 101 €
106 911 €
100 219 €
145 342 €
66 380 €
37 210 €
87 564 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
107 209 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.1%
Revenue and income statement
In 2023, PEINTUR'S HEIBEL ET GARGOWITSCH generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 88 k€ -> 130 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 055 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.688%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.633%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PEINTUR'S HEIBEL ET GARGOWITSCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Debt ratio
4.043
1.378
1.059
5.94
47.631
41.429
34.38
37.688
Financial autonomy
42.639
43.05
39.565
47.22
39.788
35.404
35.949
35.633
Repayment capacity
0.216
None
None
None
None
None
None
None
Cash flow / Revenue
3.532%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
37.692023
2020
2022
2023
Q1: 0.03
Med: 11.64
Q3: 45.82
Average+6 pts over 3 years
In 2023, the debt ratio of PEINTUR'S HEIBEL ET GARGO... (37.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.63%2023
2020
2022
2023
Q1: 3.68%
Med: 28.84%
Q3: 52.32%
Good
In 2023, the financial autonomy of PEINTUR'S HEIBEL ET GARGO... (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.547
Liquidity indicators evolution PEINTUR'S HEIBEL ET GARGOWITSCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
152.543
155.516
147.019
177.462
212.052
180.894
173.878
177.547
Interest coverage
8.188
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
177.552023
2020
2022
2023
Q1: 142.86
Med: 206.11
Q3: 314.41
Average
In 2023, the liquidity ratio of PEINTUR'S HEIBEL ET GARGO... (177.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PEINTUR'S HEIBEL ET GARGOWITSCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Operating WCR
553 627 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
0
0
0
0
0
0
0
Customer payment term (days)
53
0
0
0
0
0
0
0
Supplier payment term (days)
62
0
0
0
0
0
0
0
Positioning of PEINTUR'S HEIBEL ET GARGOWITSCH in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of PEINTUR'S HEIBEL ET GARGOWITSCH is estimated at
386 773 €
(range 135 447€ - 736 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
135k€386k€736k€
386 773 €Range: 135 447€ - 736 494€
NAF 5 all-time
Valuation method used
Net Income Multiple
130 055 €
×
3.0x
=386 774 €
Range: 135 448€ - 736 494€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare PEINTUR'S HEIBEL ET GARGOWITSCH with other companies in the same sector:
Frequently asked questions about PEINTUR'S HEIBEL ET GARGOWITSCH
What is the revenue of PEINTUR'S HEIBEL ET GARGOWITSCH ?
The revenue of PEINTUR'S HEIBEL ET GARGOWITSCH in 2015 is 2.8 M€.
Is PEINTUR'S HEIBEL ET GARGOWITSCH profitable?
Yes, PEINTUR'S HEIBEL ET GARGOWITSCH generated a net profit of 130 k€ in 2023.
Where is the headquarters of PEINTUR'S HEIBEL ET GARGOWITSCH ?
The headquarters of PEINTUR'S HEIBEL ET GARGOWITSCH is located in BARR (67140), in the department Bas-Rhin.
Where to find the tax return of PEINTUR'S HEIBEL ET GARGOWITSCH ?
The tax return of PEINTUR'S HEIBEL ET GARGOWITSCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEINTUR'S HEIBEL ET GARGOWITSCH operate?
PEINTUR'S HEIBEL ET GARGOWITSCH operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart