Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: STRASBOURG (67200), Bas-Rhin
PEINTURES LEBERQUIER : revenue, balance sheet and financial ratios
PEINTURES LEBERQUIER is a French company
founded 27 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in STRASBOURG (67200),
this company of category PME
shows in 2023 a revenue of 822 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEINTURES LEBERQUIER (SIREN 419345418)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
821 572 €
N/C
N/C
862 221 €
955 149 €
956 300 €
486 110 €
1 030 506 €
Net income
40 571 €
-15 866 €
-21 633 €
56 495 €
11 777 €
75 897 €
-91 800 €
592 €
EBITDA
-2 131 €
N/C
N/C
13 334 €
-17 032 €
49 219 €
-119 765 €
-15 546 €
Net margin
4.9%
N/C
N/C
6.6%
1.2%
7.9%
-18.9%
0.1%
Revenue and income statement
In 2023, PEINTURES LEBERQUIER achieves revenue of 822 k€. Activity remains stable over the period (CAGR: -3.2%). After deducting consumption (94 k€), gross margin stands at 728 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -0.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
821 572 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
727 948 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 131 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
43 319 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 571 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.204%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.919%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.433%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-37.324
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
295.813
-1108.283
347.738
259.992
108.971
205.911
220.745
113.204
Financial autonomy
15.251
-5.882
10.966
13.423
25.17
20.887
19.504
30.919
Repayment capacity
-3.645
-0.946
4.857
-5.115
44.745
None
None
-37.324
Cash flow / Revenue
-3.507%
-26.812%
3.214%
-3.229%
0.337%
None%
None%
-0.433%
Sector positioning
Debt ratio
113.22023
2021
2022
2023
Q1: 0.03
Med: 11.64
Q3: 45.82
Watch
In 2023, the debt ratio of PEINTURES LEBERQUIER (113.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.92%2023
2021
2022
2023
Q1: 3.68%
Med: 28.84%
Q3: 52.32%
Good+10 pts over 3 years
In 2023, the financial autonomy of PEINTURES LEBERQUIER (30.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-37.32 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Excellent
In 2023, the repayment capacity of PEINTURES LEBERQUIER (-37.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.335
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
135.967
98.569
131.507
142.058
162.456
219.652
204.647
211.335
Interest coverage
-90.718
-7.949
29.619
-66.786
38.136
None
None
-165.697
Sector positioning
Liquidity ratio
211.342023
2021
2022
2023
Q1: 142.86
Med: 206.11
Q3: 314.41
Good
In 2023, the liquidity ratio of PEINTURES LEBERQUIER (211.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-165.7x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Watch
In 2023, the interest coverage of PEINTURES LEBERQUIER (-165.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 37 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 100 days of revenue, i.e. 229 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
228 545 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
37 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
100 j
WCR and payment terms evolution PEINTURES LEBERQUIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
263 624 €
198 153 €
224 807 €
206 140 €
187 843 €
0 €
0 €
228 545 €
Inventory turnover (days)
30
62
17
35
21
0
0
37
Customer payment term (days)
68
121
98
89
97
0
0
96
Supplier payment term (days)
60
82
80
59
70
0
0
40
Positioning of PEINTURES LEBERQUIER in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of PEINTURES LEBERQUIER is estimated at
137 810 €
(range 58 104€ - 250 141€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
58k€137k€250k€
137 810 €Range: 58 104€ - 250 141€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
821 572 €×0.18x
Estimation149 248 €
68 673€ - 263 734€
Net Income Multiple20%
40 571 €×3.0x
Estimation120 655 €
42 253€ - 229 751€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare PEINTURES LEBERQUIER with other companies in the same sector:
Frequently asked questions about PEINTURES LEBERQUIER
What is the revenue of PEINTURES LEBERQUIER ?
The revenue of PEINTURES LEBERQUIER in 2023 is 822 k€.
Is PEINTURES LEBERQUIER profitable?
Yes, PEINTURES LEBERQUIER generated a net profit of 41 k€ in 2023.
Where is the headquarters of PEINTURES LEBERQUIER ?
The headquarters of PEINTURES LEBERQUIER is located in STRASBOURG (67200), in the department Bas-Rhin.
Where to find the tax return of PEINTURES LEBERQUIER ?
The tax return of PEINTURES LEBERQUIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEINTURES LEBERQUIER operate?
PEINTURES LEBERQUIER operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart