Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-08-01 (16 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SAINT-ANDRE (97440), La Reunion
PEINTURE SOLEIL : revenue, balance sheet and financial ratios
PEINTURE SOLEIL is a French company
founded 16 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SAINT-ANDRE (97440),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEINTURE SOLEIL (SIREN 514121375)
Indicator
2024
2023
2022
2020
2019
2018
2015
Revenue
N/C
N/C
3 881 971 €
N/C
N/C
N/C
1 210 453 €
Net income
304 614 €
457 113 €
101 898 €
224 423 €
35 899 €
136 079 €
90 956 €
EBITDA
N/C
N/C
313 206 €
N/C
N/C
N/C
104 438 €
Net margin
N/C
N/C
2.6%
N/C
N/C
N/C
7.5%
Revenue and income statement
In 2024, PEINTURE SOLEIL generates positive net income of 305 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 91 k€ -> 305 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
304 614 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.271%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.197%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2022
2023
2024
Debt ratio
66.624
259.638
1003.763
171.407
457.542
58.642
72.271
Financial autonomy
44.436
20.017
5.074
21.15
5.701
26.474
31.197
Repayment capacity
0.893
None
None
None
1.732
None
None
Cash flow / Revenue
8.567%
None%
None%
None%
8.824%
None%
None%
Sector positioning
Debt ratio
72.272024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average
In 2024, the debt ratio of PEINTURE SOLEIL (72.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.2%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Good+24 pts over 3 years
In 2024, the financial autonomy of PEINTURE SOLEIL (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.73 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of PEINTURE SOLEIL (1.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.2
Liquidity indicators evolution PEINTURE SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2019
2020
2022
2023
2024
Liquidity ratio
279.672
207.0
145.663
162.37
136.684
142.768
125.2
Interest coverage
0.617
None
None
None
0.993
None
None
Sector positioning
Liquidity ratio
125.22024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Watch
In 2024, the liquidity ratio of PEINTURE SOLEIL (125.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.99x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Good
In 2022, the interest coverage of PEINTURE SOLEIL (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PEINTURE SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2022
2023
2024
Operating WCR
122 837 €
0 €
0 €
0 €
1 032 876 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
45
0
0
0
58
0
0
Supplier payment term (days)
18
0
0
0
120
0
0
Positioning of PEINTURE SOLEIL in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of PEINTURE SOLEIL is estimated at
905 899 €
(range 317 245€ - 1 725 012€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
317k€905k€1725k€
905 899 €Range: 317 245€ - 1 725 012€
NAF 5 all-time
Valuation method used
Net Income Multiple
304 614 €
×
3.0x
=905 899 €
Range: 317 245€ - 1 725 012€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare PEINTURE SOLEIL with other companies in the same sector:
Yes, PEINTURE SOLEIL generated a net profit of 305 k€ in 2024.
Where is the headquarters of PEINTURE SOLEIL ?
The headquarters of PEINTURE SOLEIL is located in SAINT-ANDRE (97440), in the department La Reunion.
Where to find the tax return of PEINTURE SOLEIL ?
The tax return of PEINTURE SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEINTURE SOLEIL operate?
PEINTURE SOLEIL operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart