Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-06 (16 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: COMPIEGNE (60200), Oise
PEINTURE COMPIEGNOISE : revenue, balance sheet and financial ratios
PEINTURE COMPIEGNOISE is a French company
founded 16 years ago,
specialized in the sector Autres travaux de finition.
Based in COMPIEGNE (60200),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEINTURE COMPIEGNOISE (SIREN 522576610)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 591 377 €
1 122 372 €
Net income
430 940 €
91 036 €
87 010 €
86 013 €
122 830 €
103 377 €
EBITDA
N/C
N/C
N/C
N/C
150 885 €
140 399 €
Net margin
N/C
N/C
N/C
N/C
7.7%
9.2%
Revenue and income statement
In 2021, PEINTURE COMPIEGNOISE generates positive net income of 431 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 103 k€ -> 431 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
430 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.217%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.811%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
7.085
5.341
4.274
1.958
1.812
0.217
Financial autonomy
40.324
37.931
51.324
45.907
32.419
50.811
Repayment capacity
0.169
0.146
None
None
None
None
Cash flow / Revenue
8.973%
6.447%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.222021
2019
2020
2021
Q1: 0.48
Med: 20.22
Q3: 90.92
Excellent
In 2021, the debt ratio of PEINTURE COMPIEGNOISE (0.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.81%2021
2019
2020
2021
Q1: 8.14%
Med: 28.46%
Q3: 49.95%
Excellent+8 pts over 3 years
In 2021, the financial autonomy of PEINTURE COMPIEGNOISE (50.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
164.708
157.685
198.52
182.444
146.925
199.137
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
199.142021
2019
2020
2021
Q1: 136.28
Med: 196.1
Q3: 326.28
Good
In 2021, the liquidity ratio of PEINTURE COMPIEGNOISE (199.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 133 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Favorable situation: supplier credit is longer than customer credit by 25 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
133 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PEINTURE COMPIEGNOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
249 818 €
373 098 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
45
28
0
0
0
0
Customer payment term (days)
52
60
688
331
440
133
Supplier payment term (days)
109
117
479
524
948
158
Positioning of PEINTURE COMPIEGNOISE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 497 095€ to 2 456 413€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
497k€1384k€2456k€
1 384 012 €Range: 497 095€ - 2 456 413€
NAF 4 année 2021
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare PEINTURE COMPIEGNOISE with other companies in the same sector:
Frequently asked questions about PEINTURE COMPIEGNOISE
What is the revenue of PEINTURE COMPIEGNOISE ?
The revenue of PEINTURE COMPIEGNOISE in 2017 is 1.6 M€.
Is PEINTURE COMPIEGNOISE profitable?
Yes, PEINTURE COMPIEGNOISE generated a net profit of 431 k€ in 2021.
Where is the headquarters of PEINTURE COMPIEGNOISE ?
The headquarters of PEINTURE COMPIEGNOISE is located in COMPIEGNE (60200), in the department Oise.
Where to find the tax return of PEINTURE COMPIEGNOISE ?
The tax return of PEINTURE COMPIEGNOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEINTURE COMPIEGNOISE operate?
PEINTURE COMPIEGNOISE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart