Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-02-03 (40 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: GONFREVILLE-L'ORCHER (76700), Seine-Maritime
PEINTURE BATIMENT INDUSTRIE : revenue, balance sheet and financial ratios
PEINTURE BATIMENT INDUSTRIE is a French company
founded 40 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in GONFREVILLE-L'ORCHER (76700),
this company of category PME
shows in 2022 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEINTURE BATIMENT INDUSTRIE (SIREN 334850757)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
8 344 439 €
7 894 672 €
7 511 578 €
7 364 864 €
6 562 613 €
6 604 903 €
Net income
52 126 €
196 974 €
263 990 €
249 568 €
200 142 €
169 242 €
EBITDA
186 736 €
226 251 €
390 163 €
370 723 €
251 639 €
243 348 €
Net margin
0.6%
2.5%
3.5%
3.4%
3.0%
2.6%
Revenue and income statement
In 2022, PEINTURE BATIMENT INDUSTRIE achieves revenue of 8.3 M€. Revenue is growing positively over 6 years (CAGR: +4.8%). Vs 2021: +6%. After deducting consumption (887 k€), gross margin stands at 7.5 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 187 k€, representing 2.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 344 439 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 457 091 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
186 736 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
50 379 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 126 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.382%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.25%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.333%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.111
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
35.175
37.975
36.837
37.022
134.518
108.382
Financial autonomy
26.883
26.269
25.211
27.152
18.928
18.25
Repayment capacity
1.503
1.472
0.969
0.873
5.875
6.111
Cash flow / Revenue
2.625%
2.986%
4.155%
4.668%
2.202%
1.333%
Sector positioning
Debt ratio
108.382022
2020
2021
2022
Q1: 0.11
Med: 13.33
Q3: 56.21
Average+14 pts over 3 years
In 2022, the debt ratio of PEINTURE BATIMENT INDUSTRIE (108.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.25%2022
2020
2021
2022
Q1: 4.73%
Med: 29.35%
Q3: 51.86%
Average-10 pts over 3 years
In 2022, the financial autonomy of PEINTURE BATIMENT INDUSTRIE (18.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.11 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of PEINTURE BATIMENT INDUSTRIE (6.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.933
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
162.793
155.061
150.185
166.805
190.97
154.933
Interest coverage
1.1
0.865
0.456
0.134
0.856
1.823
Sector positioning
Liquidity ratio
154.932022
2020
2021
2022
Q1: 140.46
Med: 202.78
Q3: 302.83
Average
In 2022, the liquidity ratio of PEINTURE BATIMENT INDUSTRIE (154.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.82x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent+22 pts over 3 years
In 2022, the interest coverage of PEINTURE BATIMENT INDUSTRIE (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 53 days of revenue, i.e. 1.2 M€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 224 546 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution PEINTURE BATIMENT INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
1 048 594 €
1 147 210 €
1 023 422 €
733 355 €
1 221 779 €
1 224 546 €
Inventory turnover (days)
14
9
9
18
20
12
Customer payment term (days)
60
66
57
37
55
54
Supplier payment term (days)
57
78
76
65
77
71
Positioning of PEINTURE BATIMENT INDUSTRIE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of PEINTURE BATIMENT INDUSTRIE is estimated at
739 178 €
(range 296 822€ - 1 301 230€).
With an EBITDA of 186 736€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
88 tx
296k€739k€1301k€
739 178 €Range: 296 822€ - 1 301 230€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
186 736 €×2.7x
Estimation506 831 €
153 437€ - 877 188€
Revenue Multiple30%
8 344 439 €×0.18x
Estimation1 515 864 €
697 487€ - 2 678 662€
Net Income Multiple20%
52 126 €×3.0x
Estimation155 019 €
54 288€ - 295 187€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare PEINTURE BATIMENT INDUSTRIE with other companies in the same sector:
Frequently asked questions about PEINTURE BATIMENT INDUSTRIE
What is the revenue of PEINTURE BATIMENT INDUSTRIE ?
The revenue of PEINTURE BATIMENT INDUSTRIE in 2022 is 8.3 M€.
Is PEINTURE BATIMENT INDUSTRIE profitable?
Yes, PEINTURE BATIMENT INDUSTRIE generated a net profit of 52 k€ in 2022.
Where is the headquarters of PEINTURE BATIMENT INDUSTRIE ?
The headquarters of PEINTURE BATIMENT INDUSTRIE is located in GONFREVILLE-L'ORCHER (76700), in the department Seine-Maritime.
Where to find the tax return of PEINTURE BATIMENT INDUSTRIE ?
The tax return of PEINTURE BATIMENT INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEINTURE BATIMENT INDUSTRIE operate?
PEINTURE BATIMENT INDUSTRIE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart