Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-01 (15 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: HERRY (18140), Cher
PEINTISOL CENTRE : revenue, balance sheet and financial ratios
PEINTISOL CENTRE is a French company
founded 15 years ago,
specialized in the sector Travaux d'isolation.
Based in HERRY (18140),
this company of category PME
shows in 2025 a revenue of 262 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEINTISOL CENTRE (SIREN 522911767)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
261 877 €
224 864 €
197 872 €
657 300 €
839 226 €
939 125 €
674 451 €
623 384 €
958 856 €
Net income
10 243 €
-8 630 €
-71 539 €
-50 188 €
-96 715 €
4 951 €
-97 676 €
-145 720 €
10 538 €
EBITDA
34 600 €
14 123 €
-8 278 €
-44 593 €
-92 936 €
-1 373 €
-101 603 €
-144 725 €
24 579 €
Net margin
3.9%
-3.8%
-36.2%
-7.6%
-11.5%
0.5%
-14.5%
-23.4%
1.1%
Revenue and income statement
In 2025, PEINTISOL CENTRE achieves revenue of 262 k€. Revenue is declining over the period 2016-2025 (CAGR: -13.4%). Vs 2024, growth of +16% (225 k€ -> 262 k€). After deducting consumption (22 k€), gross margin stands at 239 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 13.2% of revenue. Positive scissor effect: EBITDA margin improves by +6.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
261 877 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
239 434 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 600 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
35 406 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 243 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -97%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -273%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 47.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-96.572%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-272.579%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.911%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
47.252
Solvency indicators evolution PEINTISOL CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
0.0
-189.894
-124.622
-109.734
-85.609
-94.282
-86.442
-90.071
-96.572
Financial autonomy
5.98
-41.156
-78.077
-42.432
-91.904
-203.523
-458.019
-357.928
-272.579
Repayment capacity
0.0
-1.449
-2.488
-47.835
-3.387
-8.138
-6.093
-54.443
47.252
Cash flow / Revenue
0.52%
-23.582%
-15.585%
-0.5%
-11.425%
-7.596%
-36.052%
-3.763%
3.911%
Sector positioning
Debt ratio
-96.572025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Excellent
In 2025, the debt ratio of PEINTISOL CENTRE (-96.57) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-272.58%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Watch-11 pts over 3 years
In 2025, the financial autonomy of PEINTISOL CENTRE (-272.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
47.25 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.39 years
Q3: 1.22 years
Watch+72 pts over 3 years
In 2025, the repayment capacity of PEINTISOL CENTRE (47.25) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 67.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.424
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
67.5
Liquidity indicators evolution PEINTISOL CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
0.0
157.844
0.0
0.0
0.0
89.267
61.563
73.748
91.424
Interest coverage
11.441
-1.75
-3.463
-242.389
-3.916
-12.042
-217.794
184.224
67.5
Sector positioning
Liquidity ratio
91.422025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Watch
In 2025, the liquidity ratio of PEINTISOL CENTRE (91.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
67.5x2025
2023
2024
2025
Q1: 0.02x
Med: 1.06x
Q3: 4.28x
Excellent+75 pts over 3 years
In 2025, the interest coverage of PEINTISOL CENTRE (67.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 332 days. Excellent situation: suppliers finance 237 days of the operating cycle (retail model). Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 213 days of revenue, i.e. 155 k€ to permanently finance. Over 2016-2025, WCR increased by +261%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
154 612 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
332 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
213 j
WCR and payment terms evolution PEINTISOL CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
-95 924 €
171 431 €
-52 472 €
-70 772 €
-83 763 €
116 184 €
96 182 €
118 728 €
154 612 €
Inventory turnover (days)
0
12
0
0
0
7
19
32
29
Customer payment term (days)
0
69
0
0
0
39
38
43
95
Supplier payment term (days)
0
73
95
164
153
92
346
361
332
Positioning of PEINTISOL CENTRE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of PEINTISOL CENTRE is estimated at
44 864 €
(range 31 371€ - 94 627€).
With an EBITDA of 34 600€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
31k€44k€94k€
44 864 €Range: 31 371€ - 94 627€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
34 600 €×1.2x
Estimation42 691 €
34 571€ - 97 897€
Revenue Multiple30%
261 877 €×0.20x
Estimation53 338 €
34 317€ - 79 219€
Net Income Multiple20%
10 243 €×3.7x
Estimation37 590 €
18 952€ - 109 564€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare PEINTISOL CENTRE with other companies in the same sector:
The revenue of PEINTISOL CENTRE in 2025 is 262 k€.
Is PEINTISOL CENTRE profitable?
Yes, PEINTISOL CENTRE generated a net profit of 10 k€ in 2025.
Where is the headquarters of PEINTISOL CENTRE ?
The headquarters of PEINTISOL CENTRE is located in HERRY (18140), in the department Cher.
Where to find the tax return of PEINTISOL CENTRE ?
The tax return of PEINTISOL CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEINTISOL CENTRE operate?
PEINTISOL CENTRE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart