Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Préparation de fibres textiles et filatureLocation: TOURCOING (59200), Nord
PEIGNAGE DUMORTIER : revenue, balance sheet and financial ratios
PEIGNAGE DUMORTIER is a French company
founded 71 years ago,
specialized in the sector Préparation de fibres textiles et filature.
Based in TOURCOING (59200),
this company of category PME
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEIGNAGE DUMORTIER (SIREN 885581702)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 300 085 €
6 693 861 €
5 274 903 €
3 693 341 €
3 520 102 €
4 482 831 €
N/C
3 596 290 €
2 996 121 €
Net income
15 600 €
223 802 €
-423 874 €
-206 436 €
-226 647 €
129 575 €
56 229 €
214 716 €
-105 582 €
EBITDA
557 891 €
754 454 €
-887 283 €
-523 623 €
-498 414 €
171 752 €
N/C
233 803 €
-56 626 €
Net margin
0.2%
3.3%
-8.0%
-5.6%
-6.4%
2.9%
N/C
6.0%
-3.5%
Revenue and income statement
In 2024, PEIGNAGE DUMORTIER achieves revenue of 7.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.8%. Vs 2023: +9%. After deducting consumption (1.3 M€), gross margin stands at 6.0 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 558 k€, representing 7.6% of revenue. Warning negative scissor effect: despite revenue change (+9%), EBITDA varies by -26%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 300 085 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 989 013 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
557 891 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-145 102 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 600 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.059%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.269%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.327%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.903
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
133.288
75.966
87.639
117.314
45.961
39.848
49.045
51.71
109.059
Financial autonomy
21.151
29.189
30.836
28.205
60.93
56.647
55.311
53.061
38.269
Repayment capacity
-12.973
2.039
None
3.278
-12.835
18.67
-25.824
3.289
9.903
Cash flow / Revenue
-1.551%
6.912%
None%
6.787%
-4.406%
2.375%
-1.634%
10.895%
7.327%
Sector positioning
Debt ratio
109.062024
2022
2023
2024
Q1: 8.93
Med: 28.91
Q3: 77.95
Watch+19 pts over 3 years
In 2024, the debt ratio of PEIGNAGE DUMORTIER (109.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.27%2024
2022
2023
2024
Q1: 28.84%
Med: 49.18%
Q3: 72.0%
Average-22 pts over 3 years
In 2024, the financial autonomy of PEIGNAGE DUMORTIER (38.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.9 years2024
2022
2023
2024
Q1: 0.46 years
Med: 1.25 years
Q3: 4.24 years
Watch+73 pts over 3 years
In 2024, the repayment capacity of PEIGNAGE DUMORTIER (9.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.634
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
18.606
Liquidity indicators evolution PEIGNAGE DUMORTIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.067
203.638
243.896
219.285
313.698
124.7
110.472
101.097
172.634
Interest coverage
0.0
0.096
None
5.656
-2.241
-2.457
-3.719
11.113
18.606
Sector positioning
Liquidity ratio
172.632024
2022
2023
2024
Q1: 183.08
Med: 354.32
Q3: 545.97
Watch+6 pts over 3 years
In 2024, the liquidity ratio of PEIGNAGE DUMORTIER (172.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
18.61x2024
2022
2023
2024
Q1: 0.0x
Med: 3.83x
Q3: 10.9x
Excellent+52 pts over 3 years
In 2024, the interest coverage of PEIGNAGE DUMORTIER (18.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model). Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 100 days of revenue, i.e. 2.0 M€ to permanently finance. Over 2016-2024, WCR increased by +208%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 020 883 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
117 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
63 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
100 j
WCR and payment terms evolution PEIGNAGE DUMORTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
656 959 €
905 834 €
0 €
1 070 590 €
921 281 €
319 733 €
102 702 €
357 051 €
2 020 883 €
Inventory turnover (days)
69
68
0
49
73
78
45
46
63
Customer payment term (days)
83
84
0
39
12
15
8
8
49
Supplier payment term (days)
71
48
0
89
57
94
68
80
117
Positioning of PEIGNAGE DUMORTIER in its sector
Comparison with sector Préparation de fibres textiles et filature
Similar companies (Préparation de fibres textiles et filature)
Compare PEIGNAGE DUMORTIER with other companies in the same sector:
Frequently asked questions about PEIGNAGE DUMORTIER
What is the revenue of PEIGNAGE DUMORTIER ?
The revenue of PEIGNAGE DUMORTIER in 2024 is 7.3 M€.
Is PEIGNAGE DUMORTIER profitable?
Yes, PEIGNAGE DUMORTIER generated a net profit of 16 k€ in 2024.
Where is the headquarters of PEIGNAGE DUMORTIER ?
The headquarters of PEIGNAGE DUMORTIER is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of PEIGNAGE DUMORTIER ?
The tax return of PEIGNAGE DUMORTIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEIGNAGE DUMORTIER operate?
PEIGNAGE DUMORTIER operates in the sector Préparation de fibres textiles et filature (NAF code 13.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart