Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-02 (14 years)Status: ActiveBusiness sector: Autre mise à disposition de ressources humainesLocation: GIF-SUR-YVETTE (91190), Essonne
PEDAGOGIE PLUS ECOLE : revenue, balance sheet and financial ratios
PEDAGOGIE PLUS ECOLE is a French company
founded 14 years ago,
specialized in the sector Autre mise à disposition de ressources humaines.
Based in GIF-SUR-YVETTE (91190),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEDAGOGIE PLUS ECOLE (SIREN 751099649)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 496 201 €
N/C
N/C
N/C
N/C
845 322 €
574 378 €
Net income
-138 827 €
101 577 €
61 918 €
24 441 €
-222 247 €
-7 472 €
29 160 €
-2 788 €
-1 512 €
EBITDA
N/C
N/C
168 523 €
N/C
N/C
N/C
N/C
25 509 €
23 518 €
Net margin
N/C
N/C
4.1%
N/C
N/C
N/C
N/C
-0.3%
-0.3%
Revenue and income statement
In 2024, PEDAGOGIE PLUS ECOLE records a net loss of 139 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-138 827 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -41%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-41.224%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PEDAGOGIE PLUS ECOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-10.361
-6.705
0.412
-1.03
-64.094
-41.621
-24.87
-6.502
-41.224
Repayment capacity
0.0
0.0
None
None
None
None
0.0
None
None
Cash flow / Revenue
-0.263%
-0.293%
None%
None%
None%
None%
8.207%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 2.38
Q3: 53.45
Excellent
In 2024, the debt ratio of PEDAGOGIE PLUS ECOLE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-41.22%2024
2022
2023
2024
Q1: 4.2%
Med: 31.33%
Q3: 59.89%
Average
In 2024, the financial autonomy of PEDAGOGIE PLUS ECOLE (-41.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.93 years
Excellent
In 2022, the repayment capacity of PEDAGOGIE PLUS ECOLE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 68.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
68.381
Liquidity indicators evolution PEDAGOGIE PLUS ECOLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.27
93.323
107.666
106.454
64.605
74.452
90.018
105.205
68.381
Interest coverage
0.0
0.0
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
68.382024
2022
2023
2024
Q1: 113.91
Med: 175.06
Q3: 363.72
Watch
In 2024, the liquidity ratio of PEDAGOGIE PLUS ECOLE (68.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: -0.01x
Med: 0.0x
Q3: 0.83x
Good
In 2022, the interest coverage of PEDAGOGIE PLUS ECOLE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PEDAGOGIE PLUS ECOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-29 069 €
-20 736 €
0 €
0 €
0 €
0 €
-111 781 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
60
0
0
0
0
43
0
0
Supplier payment term (days)
32
47
0
0
0
0
13
0
0
Positioning of PEDAGOGIE PLUS ECOLE in its sector
Comparison with sector Autre mise à disposition de ressources humaines
Similar companies (Autre mise à disposition de ressources humaines)
Compare PEDAGOGIE PLUS ECOLE with other companies in the same sector:
Frequently asked questions about PEDAGOGIE PLUS ECOLE
What is the revenue of PEDAGOGIE PLUS ECOLE ?
The revenue of PEDAGOGIE PLUS ECOLE in 2022 is 1.5 M€.
Is PEDAGOGIE PLUS ECOLE profitable?
PEDAGOGIE PLUS ECOLE recorded a net loss in 2024.
Where is the headquarters of PEDAGOGIE PLUS ECOLE ?
The headquarters of PEDAGOGIE PLUS ECOLE is located in GIF-SUR-YVETTE (91190), in the department Essonne.
Where to find the tax return of PEDAGOGIE PLUS ECOLE ?
The tax return of PEDAGOGIE PLUS ECOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEDAGOGIE PLUS ECOLE operate?
PEDAGOGIE PLUS ECOLE operates in the sector Autre mise à disposition de ressources humaines (NAF code 78.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart