Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SAINTE-SOULLE (17220), Charente-Maritime
PECHEREAU ET FILS : revenue, balance sheet and financial ratios
PECHEREAU ET FILS is a French company
founded 20 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SAINTE-SOULLE (17220),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PECHEREAU ET FILS (SIREN 488802711)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 640 279 €
1 886 819 €
1 658 119 €
3 302 008 €
1 998 211 €
1 959 230 €
2 148 659 €
Net income
241 575 €
342 565 €
178 610 €
311 057 €
128 695 €
353 647 €
104 891 €
69 528 €
80 529 €
EBITDA
N/C
N/C
383 516 €
832 467 €
620 604 €
1 127 816 €
673 716 €
537 518 €
624 029 €
Net margin
N/C
N/C
10.9%
16.5%
7.8%
10.7%
5.2%
3.5%
3.7%
Revenue and income statement
In 2024, PECHEREAU ET FILS generates positive net income of 242 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 242 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
241 575 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.326%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.166%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
313.461
292.149
207.285
112.308
116.202
64.782
67.247
69.033
64.326
Financial autonomy
22.957
23.037
29.174
43.673
41.381
50.095
49.296
50.984
53.166
Repayment capacity
4.944
5.207
3.258
1.685
2.818
1.419
3.073
None
None
Cash flow / Revenue
27.225%
25.07%
31.283%
32.155%
34.257%
39.789%
19.024%
None%
None%
Sector positioning
Debt ratio
64.332024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good
In 2024, the debt ratio of PECHEREAU ET FILS (64.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.17%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Excellent
In 2024, the financial autonomy of PECHEREAU ET FILS (53.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.07 years2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Average
In 2022, the repayment capacity of PECHEREAU ET FILS (3.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 298.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
298.028
Liquidity indicators evolution PECHEREAU ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
655.67
332.242
367.157
534.36
368.088
250.718
224.617
276.685
298.028
Interest coverage
4.288
4.694
3.098
2.099
1.931
1.494
2.448
None
None
Sector positioning
Liquidity ratio
298.032024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Good+10 pts over 3 years
In 2024, the liquidity ratio of PECHEREAU ET FILS (298.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.45x2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Good
In 2022, the interest coverage of PECHEREAU ET FILS (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PECHEREAU ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
978 027 €
848 621 €
934 463 €
458 154 €
316 485 €
19 868 €
443 499 €
0 €
0 €
Inventory turnover (days)
21
21
18
6
8
20
46
0
0
Customer payment term (days)
124
111
125
81
147
130
118
0
0
Supplier payment term (days)
18
77
67
3
12
7
30
0
0
Positioning of PECHEREAU ET FILS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of PECHEREAU ET FILS is estimated at
426 477 €
(range 194 979€ - 1 253 870€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
194k€426k€1253k€
426 477 €Range: 194 979€ - 1 253 870€
NAF 5 all-time
Valuation method used
Net Income Multiple
241 575 €
×
1.8x
=426 477 €
Range: 194 979€ - 1 253 871€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare PECHEREAU ET FILS with other companies in the same sector:
Frequently asked questions about PECHEREAU ET FILS
What is the revenue of PECHEREAU ET FILS ?
The revenue of PECHEREAU ET FILS in 2022 is 1.6 M€.
Is PECHEREAU ET FILS profitable?
Yes, PECHEREAU ET FILS generated a net profit of 242 k€ in 2024.
Where is the headquarters of PECHEREAU ET FILS ?
The headquarters of PECHEREAU ET FILS is located in SAINTE-SOULLE (17220), in the department Charente-Maritime.
Where to find the tax return of PECHEREAU ET FILS ?
The tax return of PECHEREAU ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PECHEREAU ET FILS operate?
PECHEREAU ET FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart