Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-08 (14 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: SAINTE-MARIE-LA-MER (66470), Pyrenees-Orientales
PAYSAGES CATALANS : revenue, balance sheet and financial ratios
PAYSAGES CATALANS is a French company
founded 14 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINTE-MARIE-LA-MER (66470),
this company of category PME
shows in 2017 a revenue of 463 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAYSAGES CATALANS (SIREN 537761231)
Indicator
2024
2023
2021
2017
2016
Revenue
N/C
N/C
N/C
462 642 €
491 260 €
Net income
37 386 €
25 665 €
45 946 €
43 951 €
24 629 €
EBITDA
N/C
N/C
N/C
66 144 €
45 288 €
Net margin
N/C
N/C
N/C
9.5%
5.0%
Revenue and income statement
In 2024, PAYSAGES CATALANS generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 386 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.53%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2023
2024
Debt ratio
22.371
33.761
28.291
47.786
62.53
Financial autonomy
54.561
59.614
58.688
50.954
39.801
Repayment capacity
0.831
1.017
None
None
None
Cash flow / Revenue
8.309%
12.607%
None%
None%
None%
Sector positioning
Debt ratio
62.532024
2021
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average+25 pts over 3 years
In 2024, the debt ratio of PAYSAGES CATALANS (62.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.8%2024
2021
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good-20 pts over 3 years
In 2024, the financial autonomy of PAYSAGES CATALANS (39.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.587
Liquidity indicators evolution PAYSAGES CATALANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2023
2024
Liquidity ratio
200.444
303.757
232.928
240.597
189.587
Interest coverage
1.415
0.636
None
None
None
Sector positioning
Liquidity ratio
189.592024
2021
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good-9 pts over 3 years
In 2024, the liquidity ratio of PAYSAGES CATALANS (189.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAYSAGES CATALANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2023
2024
Operating WCR
73 252 €
45 047 €
0 €
0 €
0 €
Inventory turnover (days)
1
3
0
0
0
Customer payment term (days)
59
44
0
0
0
Supplier payment term (days)
57
34
0
0
0
Positioning of PAYSAGES CATALANS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of PAYSAGES CATALANS is estimated at
120 620 €
(range 35 860€ - 268 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
35k€120k€268k€
120 620 €Range: 35 860€ - 268 809€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 386 €
×
3.2x
=120 621 €
Range: 35 860€ - 268 809€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare PAYSAGES CATALANS with other companies in the same sector:
Frequently asked questions about PAYSAGES CATALANS
What is the revenue of PAYSAGES CATALANS ?
The revenue of PAYSAGES CATALANS in 2017 is 463 k€.
Is PAYSAGES CATALANS profitable?
Yes, PAYSAGES CATALANS generated a net profit of 37 k€ in 2024.
Where is the headquarters of PAYSAGES CATALANS ?
The headquarters of PAYSAGES CATALANS is located in SAINTE-MARIE-LA-MER (66470), in the department Pyrenees-Orientales.
Where to find the tax return of PAYSAGES CATALANS ?
The tax return of PAYSAGES CATALANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAYSAGES CATALANS operate?
PAYSAGES CATALANS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart