PAYSAGE ET ENTRETIEN : revenue, balance sheet and financial ratios
PAYSAGE ET ENTRETIEN is a French company
founded 24 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2021 a revenue of 719 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAYSAGE ET ENTRETIEN (SIREN 441335213)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
N/C
718 857 €
573 777 €
510 686 €
494 306 €
448 077 €
Net income
53 037 €
72 405 €
66 026 €
62 349 €
60 782 €
53 120 €
EBITDA
N/C
90 119 €
92 889 €
76 630 €
74 139 €
66 690 €
Net margin
N/C
10.1%
11.5%
12.2%
12.3%
11.9%
Revenue and income statement
In 2022, PAYSAGE ET ENTRETIEN generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 53 k€ -> 53 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 037 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.585%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.252%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAYSAGE ET ENTRETIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
0.0
0.0
0.0
0.0
68.17
74.585
Financial autonomy
57.298
52.259
48.616
53.263
46.619
43.252
Repayment capacity
0.0
0.0
0.0
0.0
1.565
None
Cash flow / Revenue
12.214%
12.384%
12.3%
12.585%
10.934%
None%
Sector positioning
Debt ratio
74.582022
2019
2021
2022
Q1: 5.78
Med: 33.13
Q3: 93.91
Average+42 pts over 3 years
In 2022, the debt ratio of PAYSAGE ET ENTRETIEN (74.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.25%2022
2019
2021
2022
Q1: 15.21%
Med: 35.03%
Q3: 53.87%
Good-11 pts over 3 years
In 2022, the financial autonomy of PAYSAGE ET ENTRETIEN (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.56 years2021
2019
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 1.87 years
Average+44 pts over 2 years
In 2021, the repayment capacity of PAYSAGE ET ENTRETIEN (1.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
318.526
Liquidity indicators evolution PAYSAGE ET ENTRETIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
164.125
156.188
127.338
130.17
371.223
318.526
Interest coverage
0.979
0.402
0.502
0.41
1.18
None
Sector positioning
Liquidity ratio
318.532022
2019
2021
2022
Q1: 132.91
Med: 194.82
Q3: 299.02
Excellent+48 pts over 3 years
In 2022, the liquidity ratio of PAYSAGE ET ENTRETIEN (318.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.18x2021
2019
2021
Q1: 0.0x
Med: 0.42x
Q3: 1.91x
Good+17 pts over 2 years
In 2021, the interest coverage of PAYSAGE ET ENTRETIEN (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAYSAGE ET ENTRETIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Operating WCR
85 323 €
134 427 €
114 649 €
145 062 €
204 213 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
66
79
61
82
92
0
Supplier payment term (days)
58
82
93
88
17
0
Positioning of PAYSAGE ET ENTRETIEN in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of PAYSAGE ET ENTRETIEN is estimated at
171 116 €
(range 50 872€ - 381 341€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
125 transactions
50k€171k€381k€
171 116 €Range: 50 872€ - 381 341€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 037 €
×
3.2x
=171 117 €
Range: 50 872€ - 381 342€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare PAYSAGE ET ENTRETIEN with other companies in the same sector:
Frequently asked questions about PAYSAGE ET ENTRETIEN
What is the revenue of PAYSAGE ET ENTRETIEN ?
The revenue of PAYSAGE ET ENTRETIEN in 2021 is 719 k€.
Is PAYSAGE ET ENTRETIEN profitable?
Yes, PAYSAGE ET ENTRETIEN generated a net profit of 53 k€ in 2022.
Where is the headquarters of PAYSAGE ET ENTRETIEN ?
The headquarters of PAYSAGE ET ENTRETIEN is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of PAYSAGE ET ENTRETIEN ?
The tax return of PAYSAGE ET ENTRETIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAYSAGE ET ENTRETIEN operate?
PAYSAGE ET ENTRETIEN operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart