PAYS DE VILAINE ELECTRICITE : revenue, balance sheet and financial ratios

PAYS DE VILAINE ELECTRICITE is a French company founded 12 years ago, specialized in the sector Travaux d'installation électrique dans tous locaux. Based in REDON (35600), this company of category PME shows in 2017 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PAYS DE VILAINE ELECTRICITE (SIREN 799095823)
Indicator 2024 2023 2022 2021 2020 2017 2016
Revenue N/C N/C N/C N/C N/C 1 020 841 € 839 559 €
Net income 62 291 € 54 940 € 58 742 € -4 050 € 24 303 € 45 093 € 47 937 €
EBITDA N/C N/C N/C N/C N/C 54 140 € 67 218 €
Net margin N/C N/C N/C N/C N/C 4.4% 5.7%

Revenue and income statement

In 2024, PAYS DE VILAINE ELECTRICITE generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 48 k€ -> 62 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

62 291 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.346%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.489%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.3%

Solvency indicators evolution
PAYS DE VILAINE ELECTRICITE

Sector positioning

Debt ratio
10.35 2024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Good -8 pts over 3 years

In 2024, the debt ratio of PAYS DE VILAINE ELECTRICITE (10.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
47.49% 2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Good +16 pts over 3 years

In 2024, the financial autonomy of PAYS DE VILAINE ELECTRICITE (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 203.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

203.025

Liquidity indicators evolution
PAYS DE VILAINE ELECTRICITE

Sector positioning

Liquidity ratio
203.03 2024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average +14 pts over 3 years

In 2024, the liquidity ratio of PAYS DE VILAINE ELECTRICITE (203.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PAYS DE VILAINE ELECTRICITE

Positioning of PAYS DE VILAINE ELECTRICITE in its sector

Comparison with sector Travaux d'installation électrique dans tous locaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions). This range of 41 132€ to 228 517€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
41k€ 71k€ 228k€
71 049 € Range: 41 132€ - 228 517€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation électrique dans tous locaux)

Compare PAYS DE VILAINE ELECTRICITE with other companies in the same sector:

Frequently asked questions about PAYS DE VILAINE ELECTRICITE

What is the revenue of PAYS DE VILAINE ELECTRICITE ?

The revenue of PAYS DE VILAINE ELECTRICITE in 2017 is 1.0 M€.

Is PAYS DE VILAINE ELECTRICITE profitable?

Yes, PAYS DE VILAINE ELECTRICITE generated a net profit of 62 k€ in 2024.

Where is the headquarters of PAYS DE VILAINE ELECTRICITE ?

The headquarters of PAYS DE VILAINE ELECTRICITE is located in REDON (35600), in the department Ille-et-Vilaine.

Where to find the tax return of PAYS DE VILAINE ELECTRICITE ?

The tax return of PAYS DE VILAINE ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PAYS DE VILAINE ELECTRICITE operate?

PAYS DE VILAINE ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.