Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-09 (12 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: REDON (35600), Ille-et-Vilaine
PAYS DE VILAINE ELECTRICITE : revenue, balance sheet and financial ratios
PAYS DE VILAINE ELECTRICITE is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in REDON (35600),
this company of category PME
shows in 2017 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAYS DE VILAINE ELECTRICITE (SIREN 799095823)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 020 841 €
839 559 €
Net income
62 291 €
54 940 €
58 742 €
-4 050 €
24 303 €
45 093 €
47 937 €
EBITDA
N/C
N/C
N/C
N/C
N/C
54 140 €
67 218 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.4%
5.7%
Revenue and income statement
In 2024, PAYS DE VILAINE ELECTRICITE generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 48 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 291 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.346%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.489%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAYS DE VILAINE ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
4.316
3.696
23.718
60.216
26.379
19.397
10.346
Financial autonomy
58.11
50.766
30.19
28.412
29.293
35.435
47.489
Repayment capacity
0.133
0.144
None
None
None
None
None
Cash flow / Revenue
5.884%
3.692%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.352024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Good-8 pts over 3 years
In 2024, the debt ratio of PAYS DE VILAINE ELECTRICITE (10.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.49%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Good+16 pts over 3 years
In 2024, the financial autonomy of PAYS DE VILAINE ELECTRICITE (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.025
Liquidity indicators evolution PAYS DE VILAINE ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
255.776
206.663
152.913
182.754
157.24
171.458
203.025
Interest coverage
0.356
0.081
None
None
None
None
None
Sector positioning
Liquidity ratio
203.032024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average+14 pts over 3 years
In 2024, the liquidity ratio of PAYS DE VILAINE ELECTRICITE (203.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAYS DE VILAINE ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
74 343 €
97 133 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
0
0
0
0
0
Customer payment term (days)
28
39
0
0
0
0
0
Supplier payment term (days)
48
43
0
0
0
0
0
Positioning of PAYS DE VILAINE ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 41 132€ to 228 517€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
41k€71k€228k€
71 049 €Range: 41 132€ - 228 517€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare PAYS DE VILAINE ELECTRICITE with other companies in the same sector:
Frequently asked questions about PAYS DE VILAINE ELECTRICITE
What is the revenue of PAYS DE VILAINE ELECTRICITE ?
The revenue of PAYS DE VILAINE ELECTRICITE in 2017 is 1.0 M€.
Is PAYS DE VILAINE ELECTRICITE profitable?
Yes, PAYS DE VILAINE ELECTRICITE generated a net profit of 62 k€ in 2024.
Where is the headquarters of PAYS DE VILAINE ELECTRICITE ?
The headquarters of PAYS DE VILAINE ELECTRICITE is located in REDON (35600), in the department Ille-et-Vilaine.
Where to find the tax return of PAYS DE VILAINE ELECTRICITE ?
The tax return of PAYS DE VILAINE ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAYS DE VILAINE ELECTRICITE operate?
PAYS DE VILAINE ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart