Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-11-23 (8 years)Status: ActiveBusiness sector: Production d'électricitéLocation: VALBONNE (06560), Alpes-Maritimes
PAYS DE MONTMEDY SOLAIRE 6 : revenue, balance sheet and financial ratios
PAYS DE MONTMEDY SOLAIRE 6 is a French company
founded 8 years ago,
specialized in the sector Production d'électricité.
Based in VALBONNE (06560),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAYS DE MONTMEDY SOLAIRE 6 (SIREN 833981640)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
1 364 071 €
1 196 274 €
1 224 308 €
N/C
N/C
N/C
Net income
396 931 €
147 634 €
161 593 €
441 754 €
-65 595 €
-9 297 €
-1 606 €
EBITDA
N/C
885 970 €
920 071 €
1 090 127 €
-20 473 €
-9 196 €
-1 606 €
Net margin
N/C
10.8%
13.5%
36.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, PAYS DE MONTMEDY SOLAIRE 6 generates positive net income of 397 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
396 931 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2276%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2276.125%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.125%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAYS DE MONTMEDY SOLAIRE 6
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-165.017
-99.636
-11853.587
3006.154
3512.004
6478.829
2276.125
Financial autonomy
-153.807
-2578.906
-0.813
3.082
1.527
1.486
4.125
Repayment capacity
-0.623
-1.061
-136.431
14.522
8.361
14.316
None
Cash flow / Revenue
None%
None%
None%
61.928%
57.124%
49.346%
None%
Sector positioning
Debt ratio
2276.122024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of PAYS DE MONTMEDY SOLAIRE 6 (2276.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.12%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+15 pts over 3 years
In 2024, the financial autonomy of PAYS DE MONTMEDY SOLAIRE 6 (4.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.32 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of PAYS DE MONTMEDY SOLAIRE 6 (14.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.201
Liquidity indicators evolution PAYS DE MONTMEDY SOLAIRE 6
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
0.0
179.031
213.123
6.329
97.907
205.201
Interest coverage
0.0
-0.935
-220.402
18.426
20.34
18.472
None
Sector positioning
Liquidity ratio
205.22024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average+22 pts over 3 years
In 2024, the liquidity ratio of PAYS DE MONTMEDY SOLAIRE 6 (205.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.47x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of PAYS DE MONTMEDY SOLAIRE 6 (18.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAYS DE MONTMEDY SOLAIRE 6
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
616 206 €
-3 972 347 €
391 216 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
23
68
14
0
Supplier payment term (days)
0
14
5084
1167
131
133
0
Positioning of PAYS DE MONTMEDY SOLAIRE 6 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PAYS DE MONTMEDY SOLAIRE 6 is estimated at
1 143 017 €
(range 290 238€ - 4 216 553€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
290k€1143k€4216k€
1 143 017 €Range: 290 238€ - 4 216 553€
NAF 5 all-time
Valuation method used
Net Income Multiple
396 931 €
×
2.9x
=1 143 018 €
Range: 290 239€ - 4 216 553€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PAYS DE MONTMEDY SOLAIRE 6 with other companies in the same sector:
Frequently asked questions about PAYS DE MONTMEDY SOLAIRE 6
What is the revenue of PAYS DE MONTMEDY SOLAIRE 6 ?
The revenue of PAYS DE MONTMEDY SOLAIRE 6 in 2023 is 1.4 M€.
Is PAYS DE MONTMEDY SOLAIRE 6 profitable?
Yes, PAYS DE MONTMEDY SOLAIRE 6 generated a net profit of 397 k€ in 2024.
Where is the headquarters of PAYS DE MONTMEDY SOLAIRE 6 ?
The headquarters of PAYS DE MONTMEDY SOLAIRE 6 is located in VALBONNE (06560), in the department Alpes-Maritimes.
Where to find the tax return of PAYS DE MONTMEDY SOLAIRE 6 ?
The tax return of PAYS DE MONTMEDY SOLAIRE 6 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAYS DE MONTMEDY SOLAIRE 6 operate?
PAYS DE MONTMEDY SOLAIRE 6 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart