Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-07-12 (9 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: ARCANGUES (64200), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PAYS BASQUE RENOVATION : revenue, balance sheet and financial ratios
PAYS BASQUE RENOVATION is a French company
founded 9 years ago,
specialized in the sector Construction de maisons individuelles.
Based in ARCANGUES (64200),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAYS BASQUE RENOVATION (SIREN 821582715)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 211 302 €
N/C
N/C
N/C
Net income
177 573 €
117 258 €
137 997 €
103 139 €
133 943 €
128 238 €
EBITDA
N/C
N/C
180 360 €
N/C
N/C
N/C
Net margin
N/C
N/C
11.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, PAYS BASQUE RENOVATION generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 128 k€ -> 178 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 573 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.123%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.856%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAYS BASQUE RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.657
6.969
4.008
4.934
3.123
Financial autonomy
49.584
64.069
61.997
68.256
76.468
80.856
Repayment capacity
None
None
None
0.147
None
None
Cash flow / Revenue
None%
None%
None%
11.658%
None%
None%
Sector positioning
Debt ratio
3.122024
2022
2023
2024
Q1: 0.01
Med: 9.47
Q3: 42.45
Good
In 2024, the debt ratio of PAYS BASQUE RENOVATION (3.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.86%2024
2022
2023
2024
Q1: 5.83%
Med: 26.67%
Q3: 49.1%
Excellent
In 2024, the financial autonomy of PAYS BASQUE RENOVATION (80.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of PAYS BASQUE RENOVATION (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 593.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
593.608
Liquidity indicators evolution PAYS BASQUE RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.555
278.262
294.27
334.971
436.034
593.608
Interest coverage
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
593.612024
2022
2023
2024
Q1: 127.61
Med: 184.32
Q3: 290.53
Excellent
In 2024, the liquidity ratio of PAYS BASQUE RENOVATION (593.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.59x
Average
In 2022, the interest coverage of PAYS BASQUE RENOVATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAYS BASQUE RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-35 479 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
29
0
0
Supplier payment term (days)
0
0
0
28
0
0
Positioning of PAYS BASQUE RENOVATION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PAYS BASQUE RENOVATION is estimated at
440 786 €
(range 149 429€ - 1 421 420€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
149k€440k€1421k€
440 786 €Range: 149 429€ - 1 421 420€
NAF 5 all-time
Valuation method used
Net Income Multiple
177 573 €
×
2.5x
=440 787 €
Range: 149 429€ - 1 421 420€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare PAYS BASQUE RENOVATION with other companies in the same sector:
Frequently asked questions about PAYS BASQUE RENOVATION
What is the revenue of PAYS BASQUE RENOVATION ?
The revenue of PAYS BASQUE RENOVATION in 2022 is 1.2 M€.
Is PAYS BASQUE RENOVATION profitable?
Yes, PAYS BASQUE RENOVATION generated a net profit of 178 k€ in 2024.
Where is the headquarters of PAYS BASQUE RENOVATION ?
The headquarters of PAYS BASQUE RENOVATION is located in ARCANGUES (64200), in the department Pyrenees-Atlantiques.
Where to find the tax return of PAYS BASQUE RENOVATION ?
The tax return of PAYS BASQUE RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAYS BASQUE RENOVATION operate?
PAYS BASQUE RENOVATION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart