Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-12-03 (13 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINT-PEE-SUR-NIVELLE (64310), Pyrenees-Atlantiques
PAYS BASQUE COULEURS : revenue, balance sheet and financial ratios
PAYS BASQUE COULEURS is a French company
founded 13 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT-PEE-SUR-NIVELLE (64310),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAYS BASQUE COULEURS (SIREN 789944626)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
3 517 938 €
2 847 045 €
2 452 221 €
2 055 455 €
1 172 626 €
999 363 €
Net income
16 967 €
64 895 €
51 645 €
88 417 €
122 055 €
66 186 €
20 312 €
14 368 €
EBITDA
N/C
N/C
135 517 €
157 815 €
208 856 €
117 917 €
34 885 €
35 414 €
Net margin
N/C
N/C
1.5%
3.1%
5.0%
3.2%
1.7%
1.4%
Revenue and income statement
In 2024, PAYS BASQUE COULEURS generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 17 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.23%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.017%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAYS BASQUE COULEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
74.247
65.75
90.246
36.642
113.432
74.082
64.196
135.23
Financial autonomy
29.463
30.851
23.645
34.401
28.546
27.419
34.604
25.017
Repayment capacity
1.812
1.062
1.647
0.734
3.229
2.883
None
None
Cash flow / Revenue
1.799%
1.891%
4.215%
6.336%
4.973%
3.322%
None%
None%
Sector positioning
Debt ratio
135.232024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average
In 2024, the debt ratio of PAYS BASQUE COULEURS (135.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.02%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average-6 pts over 3 years
In 2024, the financial autonomy of PAYS BASQUE COULEURS (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.88 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Average
In 2022, the repayment capacity of PAYS BASQUE COULEURS (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.837
Liquidity indicators evolution PAYS BASQUE COULEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.504
139.46
127.513
150.443
159.451
145.32
163.324
142.837
Interest coverage
13.077
14.817
10.487
5.294
7.328
16.401
None
None
Sector positioning
Liquidity ratio
142.842024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Watch
In 2024, the liquidity ratio of PAYS BASQUE COULEURS (142.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.4x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Excellent
In 2022, the interest coverage of PAYS BASQUE COULEURS (16.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAYS BASQUE COULEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
260 294 €
286 602 €
508 108 €
505 403 €
743 250 €
892 853 €
0 €
0 €
Inventory turnover (days)
47
43
52
43
54
47
0
0
Customer payment term (days)
45
47
36
35
35
34
0
0
Supplier payment term (days)
54
50
72
64
63
93
0
0
Positioning of PAYS BASQUE COULEURS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 12 273€ to 187 493€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
12k€30k€187k€
30 942 €Range: 12 273€ - 187 493€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare PAYS BASQUE COULEURS with other companies in the same sector:
Frequently asked questions about PAYS BASQUE COULEURS
What is the revenue of PAYS BASQUE COULEURS ?
The revenue of PAYS BASQUE COULEURS in 2022 is 3.5 M€.
Is PAYS BASQUE COULEURS profitable?
Yes, PAYS BASQUE COULEURS generated a net profit of 17 k€ in 2024.
Where is the headquarters of PAYS BASQUE COULEURS ?
The headquarters of PAYS BASQUE COULEURS is located in SAINT-PEE-SUR-NIVELLE (64310), in the department Pyrenees-Atlantiques.
Where to find the tax return of PAYS BASQUE COULEURS ?
The tax return of PAYS BASQUE COULEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAYS BASQUE COULEURS operate?
PAYS BASQUE COULEURS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart