Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-11-10 (37 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CONTES (06390), Alpes-Maritimes
PAUL ROGER PINELLI TRAVAUX : revenue, balance sheet and financial ratios
PAUL ROGER PINELLI TRAVAUX is a French company
founded 37 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CONTES (06390),
this company of category PME
shows in 2023 a revenue of 751 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAUL ROGER PINELLI TRAVAUX (SIREN 348572470)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
750 820 €
708 721 €
1 282 888 €
1 144 402 €
1 225 994 €
1 485 423 €
N/C
N/C
Net income
25 843 €
6 487 €
-13 959 €
76 098 €
120 399 €
361 €
-9 636 €
175 785 €
-3 696 €
EBITDA
N/C
-37 158 €
-16 382 €
108 492 €
105 161 €
25 919 €
24 190 €
N/C
N/C
Net margin
N/C
0.9%
-2.0%
5.9%
10.5%
0.0%
-0.6%
N/C
N/C
Revenue and income statement
In 2024, PAUL ROGER PINELLI TRAVAUX generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 843 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAUL ROGER PINELLI TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.826
29.87
21.83
18.76
10.147
10.795
11.872
7.859
0.0
Financial autonomy
48.096
49.83
64.265
64.28
58.598
71.113
79.69
79.113
71.029
Repayment capacity
None
None
4.932
4.075
0.814
0.898
-5.389
-3.224
None
Cash flow / Revenue
None%
None%
1.697%
2.14%
7.518%
6.85%
-2.23%
-2.351%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Excellent
In 2024, the debt ratio of PAUL ROGER PINELLI TRAVAUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.03%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Excellent
In 2024, the financial autonomy of PAUL ROGER PINELLI TRAVAUX (71.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-3.22 years2023
2022
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.3 years
Excellent
In 2023, the repayment capacity of PAUL ROGER PINELLI TRAVAUX (-3.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.553
Liquidity indicators evolution PAUL ROGER PINELLI TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
358.414
259.891
415.134
487.916
316.286
449.122
888.502
605.988
294.553
Interest coverage
None
None
13.758
4.333
2.713
1.253
-18.771
-3.138
None
Sector positioning
Liquidity ratio
294.552024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Good
In 2024, the liquidity ratio of PAUL ROGER PINELLI TRAVAUX (294.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.14x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.7x
Average
In 2023, the interest coverage of PAUL ROGER PINELLI TRAVAUX (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAUL ROGER PINELLI TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
353 932 €
231 149 €
179 568 €
-16 152 €
125 649 €
31 902 €
0 €
Inventory turnover (days)
0
0
8
1
0
3
11
4
0
Customer payment term (days)
997
662
73
96
122
27
58
28
0
Supplier payment term (days)
157
347
25
18
69
27
33
53
0
Positioning of PAUL ROGER PINELLI TRAVAUX in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 18 166€ to 353 935€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
18k€57k€353k€
57 291 €Range: 18 166€ - 353 935€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare PAUL ROGER PINELLI TRAVAUX with other companies in the same sector:
Frequently asked questions about PAUL ROGER PINELLI TRAVAUX
What is the revenue of PAUL ROGER PINELLI TRAVAUX ?
The revenue of PAUL ROGER PINELLI TRAVAUX in 2023 is 751 k€.
Is PAUL ROGER PINELLI TRAVAUX profitable?
Yes, PAUL ROGER PINELLI TRAVAUX generated a net profit of 26 k€ in 2024.
Where is the headquarters of PAUL ROGER PINELLI TRAVAUX ?
The headquarters of PAUL ROGER PINELLI TRAVAUX is located in CONTES (06390), in the department Alpes-Maritimes.
Where to find the tax return of PAUL ROGER PINELLI TRAVAUX ?
The tax return of PAUL ROGER PINELLI TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAUL ROGER PINELLI TRAVAUX operate?
PAUL ROGER PINELLI TRAVAUX operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart