PAUL LIBBRA LOGISTIQUE : revenue, balance sheet and financial ratios
PAUL LIBBRA LOGISTIQUE is a French company
founded 32 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in COLMAR (68000),
this company of category PME
shows in 2025 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAUL LIBBRA LOGISTIQUE (SIREN 391787645)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 975 859 €
7 236 582 €
7 675 208 €
7 342 669 €
6 447 248 €
7 068 510 €
7 628 017 €
7 123 004 €
6 428 149 €
6 258 148 €
Net income
2 851 €
77 498 €
35 072 €
15 386 €
61 965 €
36 208 €
91 376 €
214 003 €
153 326 €
73 827 €
EBITDA
154 499 €
224 385 €
184 731 €
188 545 €
211 173 €
183 955 €
258 060 €
360 970 €
219 450 €
107 243 €
Net margin
0.0%
1.1%
0.5%
0.2%
1.0%
0.5%
1.2%
3.0%
2.4%
1.2%
Revenue and income statement
In 2025, PAUL LIBBRA LOGISTIQUE achieves revenue of 7.0 M€. Revenue is growing positively over 10 years (CAGR: +1.2%). Slight decline of -4% vs 2024. After deducting consumption (1.8 M€), gross margin stands at 5.2 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 154 k€, representing 2.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 975 859 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 169 410 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
154 499 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 736 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 851 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.121%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.701%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.041%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.943
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAUL LIBBRA LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.114
0.12
13.155
17.141
13.165
10.75
19.144
15.676
24.574
15.121
Financial autonomy
41.101
46.069
41.719
34.2
41.897
44.737
41.793
38.954
36.83
31.701
Repayment capacity
0.008
0.005
0.46
0.633
0.712
0.658
1.13
0.797
1.107
0.943
Cash flow / Revenue
1.829%
3.311%
4.701%
3.354%
2.555%
2.645%
2.443%
2.466%
2.713%
2.041%
Sector positioning
Debt ratio
15.122025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Good-5 pts over 3 years
In 2025, the debt ratio of PAUL LIBBRA LOGISTIQUE (15.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.7%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Average-20 pts over 3 years
In 2025, the financial autonomy of PAUL LIBBRA LOGISTIQUE (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.94 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Good-9 pts over 3 years
In 2025, the repayment capacity of PAUL LIBBRA LOGISTIQUE (0.94) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.011
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.005
Liquidity indicators evolution PAUL LIBBRA LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
141.676
153.237
147.136
132.036
155.572
161.073
156.257
145.078
144.559
131.011
Interest coverage
0.32
0.0
0.035
0.304
0.388
0.361
0.327
0.579
0.561
2.005
Sector positioning
Liquidity ratio
131.012025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Watch-10 pts over 3 years
In 2025, the liquidity ratio of PAUL LIBBRA LOGISTIQUE (131.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.0x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Average-6 pts over 3 years
In 2025, the interest coverage of PAUL LIBBRA LOGISTIQUE (2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 61 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2025, WCR increased by +38%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 180 455 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution PAUL LIBBRA LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
852 548 €
672 577 €
1 150 080 €
1 124 904 €
835 003 €
1 125 561 €
1 144 722 €
1 009 674 €
1 007 332 €
1 180 455 €
Inventory turnover (days)
0
0
2
1
1
3
4
2
5
3
Customer payment term (days)
45
39
55
50
45
58
51
47
53
55
Supplier payment term (days)
53
49
60
66
48
51
46
47
47
76
Positioning of PAUL LIBBRA LOGISTIQUE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 314 498€ to 1 256 830€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
314k€712k€1256k€
712 324 €Range: 314 498€ - 1 256 830€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare PAUL LIBBRA LOGISTIQUE with other companies in the same sector:
Frequently asked questions about PAUL LIBBRA LOGISTIQUE
What is the revenue of PAUL LIBBRA LOGISTIQUE ?
The revenue of PAUL LIBBRA LOGISTIQUE in 2025 is 7.0 M€.
Is PAUL LIBBRA LOGISTIQUE profitable?
Yes, PAUL LIBBRA LOGISTIQUE generated a net profit of 3 k€ in 2025.
Where is the headquarters of PAUL LIBBRA LOGISTIQUE ?
The headquarters of PAUL LIBBRA LOGISTIQUE is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of PAUL LIBBRA LOGISTIQUE ?
The tax return of PAUL LIBBRA LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAUL LIBBRA LOGISTIQUE operate?
PAUL LIBBRA LOGISTIQUE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart