PAUL DORIDANT ET COMPAGNIE : revenue, balance sheet and financial ratios
PAUL DORIDANT ET COMPAGNIE is a French company
founded 69 years ago,
specialized in the sector Ennoblissement textile.
Based in GERARDMER (88400),
this company of category PME
shows in 2020 a revenue of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAUL DORIDANT ET COMPAGNIE (SIREN 505780676)
Indicator
2020
2019
2018
2017
2016
Revenue
98 201 €
301 065 €
927 113 €
1 212 333 €
1 384 385 €
Net income
-51 053 €
-176 002 €
-168 928 €
-143 038 €
-152 121 €
EBITDA
-181 990 €
-286 670 €
-163 981 €
-131 426 €
-113 130 €
Net margin
-52.0%
-58.5%
-18.2%
-11.8%
-11.0%
Revenue and income statement
In 2020, PAUL DORIDANT ET COMPAGNIE achieves revenue of 98 k€. Revenue is declining over the period 2016-2020 (CAGR: -48.4%). Significant drop of -67% vs 2019. After deducting consumption (5 k€), gross margin stands at 93 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -182 k€, representing -185.3% of revenue. Warning negative scissor effect: despite revenue change (-67%), EBITDA varies by +37%, reducing margin by 90.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -51 k€ (-52.0% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
98 201 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
92 982 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-181 990 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-58 654 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-51 053 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-185.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.394%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.013%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-182.434%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.01
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAUL DORIDANT ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.156
0.181
0.227
0.308
0.394
Financial autonomy
90.714
77.711
63.071
89.486
90.013
Repayment capacity
-0.018
-0.015
-0.01
-0.005
-0.01
Cash flow / Revenue
-6.23%
-8.661%
-15.834%
-98.871%
-182.434%
Sector positioning
Debt ratio
0.392020
2018
2019
2020
Q1: 0.0
Med: 21.53
Q3: 97.21
Good
In 2020, the debt ratio of PAUL DORIDANT ET COMPAGNIE (0.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.01%2020
2018
2019
2020
Q1: 9.9%
Med: 41.06%
Q3: 62.85%
Excellent+24 pts over 3 years
In 2020, the financial autonomy of PAUL DORIDANT ET COMPAGNIE (90.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.01 years2020
2018
2019
2020
Q1: -0.01 years
Med: 0.02 years
Q3: 3.35 years
Excellent
In 2020, the repayment capacity of PAUL DORIDANT ET COMPAGNIE (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.426
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PAUL DORIDANT ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
696.485
276.307
172.871
344.022
320.426
Interest coverage
-0.018
-0.214
0.0
0.0
0.0
Sector positioning
Liquidity ratio
320.432020
2018
2019
2020
Q1: 143.87
Med: 253.53
Q3: 364.08
Good+27 pts over 3 years
In 2020, the liquidity ratio of PAUL DORIDANT ET COMPAGNIE (320.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2018
2019
2020
Q1: -0.01x
Med: 0.0x
Q3: 1.48x
Good+25 pts over 3 years
In 2020, the interest coverage of PAUL DORIDANT ET COMPAGNIE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model). WCR is negative (-112 days): operations structurally generate cash. Notable WCR improvement over the period (-115%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-30 658 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-112 j
WCR and payment terms evolution PAUL DORIDANT ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
205 041 €
245 788 €
222 368 €
38 344 €
-30 658 €
Inventory turnover (days)
14
20
24
0
0
Customer payment term (days)
37
48
48
55
0
Supplier payment term (days)
12
58
145
36
73
Positioning of PAUL DORIDANT ET COMPAGNIE in its sector
Comparison with sector Ennoblissement textile
Similar companies (Ennoblissement textile)
Compare PAUL DORIDANT ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about PAUL DORIDANT ET COMPAGNIE
What is the revenue of PAUL DORIDANT ET COMPAGNIE ?
The revenue of PAUL DORIDANT ET COMPAGNIE in 2020 is 98 k€.
Is PAUL DORIDANT ET COMPAGNIE profitable?
PAUL DORIDANT ET COMPAGNIE recorded a net loss in 2020.
Where is the headquarters of PAUL DORIDANT ET COMPAGNIE ?
The headquarters of PAUL DORIDANT ET COMPAGNIE is located in GERARDMER (88400), in the department Vosges.
Where to find the tax return of PAUL DORIDANT ET COMPAGNIE ?
The tax return of PAUL DORIDANT ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAUL DORIDANT ET COMPAGNIE operate?
PAUL DORIDANT ET COMPAGNIE operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart