Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: THIONVILLE (57100), Moselle
PAUL CAR SERVICES : revenue, balance sheet and financial ratios
PAUL CAR SERVICES is a French company
founded 49 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in THIONVILLE (57100),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAUL CAR SERVICES (SIREN 311508758)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 419 143 €
N/C
1 484 171 €
1 751 241 €
1 347 567 €
1 317 142 €
1 139 862 €
Net income
37 007 €
65 809 €
-43 106 €
25 412 €
72 236 €
153 124 €
36 697 €
7 200 €
15 400 €
EBITDA
N/C
N/C
-29 055 €
N/C
110 046 €
213 540 €
62 638 €
34 395 €
39 695 €
Net margin
N/C
N/C
-3.0%
N/C
4.9%
8.7%
2.7%
0.5%
1.4%
Revenue and income statement
In 2024, PAUL CAR SERVICES generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.496%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
116.674
95.975
56.177
17.625
4.688
63.549
65.256
42.319
29.642
Financial autonomy
33.33
32.662
38.805
54.711
60.799
42.998
39.214
46.482
51.496
Repayment capacity
5.092
5.629
1.902
0.372
0.217
None
-7.743
None
None
Cash flow / Revenue
3.413%
2.269%
4.619%
9.849%
6.336%
None%
-1.641%
None%
None%
Sector positioning
Debt ratio
29.642024
2022
2023
2024
Q1: 4.13
Med: 38.24
Q3: 128.13
Good-10 pts over 3 years
In 2024, the debt ratio of PAUL CAR SERVICES (29.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.5%2024
2022
2023
2024
Q1: 10.83%
Med: 27.28%
Q3: 53.2%
Good+14 pts over 3 years
In 2024, the financial autonomy of PAUL CAR SERVICES (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-7.74 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Excellent
In 2022, the repayment capacity of PAUL CAR SERVICES (-7.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.776
Liquidity indicators evolution PAUL CAR SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.66
164.569
157.194
185.435
194.995
249.786
214.435
227.208
235.776
Interest coverage
11.78
10.057
4.242
0.907
1.17
None
-5.83
None
None
Sector positioning
Liquidity ratio
235.782024
2022
2023
2024
Q1: 133.28
Med: 200.64
Q3: 386.06
Good
In 2024, the liquidity ratio of PAUL CAR SERVICES (235.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.83x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Average
In 2022, the interest coverage of PAUL CAR SERVICES (-5.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAUL CAR SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
109 609 €
107 229 €
122 009 €
120 766 €
67 174 €
0 €
158 646 €
0 €
0 €
Inventory turnover (days)
26
28
27
29
29
0
28
0
0
Customer payment term (days)
23
14
21
17
25
147
28
121
0
Supplier payment term (days)
28
40
44
32
30
279
42
248
0
Positioning of PAUL CAR SERVICES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of PAUL CAR SERVICES is estimated at
96 544 €
(range 52 084€ - 306 609€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
52k€96k€306k€
96 544 €Range: 52 084€ - 306 609€
NAF 5 année 2024
Valuation method used
Net Income Multiple
37 007 €
×
2.6x
=96 544 €
Range: 52 084€ - 306 610€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare PAUL CAR SERVICES with other companies in the same sector:
Frequently asked questions about PAUL CAR SERVICES
What is the revenue of PAUL CAR SERVICES ?
The revenue of PAUL CAR SERVICES in 2022 is 1.4 M€.
Is PAUL CAR SERVICES profitable?
Yes, PAUL CAR SERVICES generated a net profit of 37 k€ in 2024.
Where is the headquarters of PAUL CAR SERVICES ?
The headquarters of PAUL CAR SERVICES is located in THIONVILLE (57100), in the department Moselle.
Where to find the tax return of PAUL CAR SERVICES ?
The tax return of PAUL CAR SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAUL CAR SERVICES operate?
PAUL CAR SERVICES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart