PAU CENTRE IMMOBILIER : revenue, balance sheet and financial ratios
PAU CENTRE IMMOBILIER is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in PAU (64000),
this company of category PME
shows in 2020 a revenue of 266 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAU CENTRE IMMOBILIER (SIREN 807964978)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
266 063 €
239 652 €
231 028 €
223 003 €
245 026 €
244 374 €
Net income
9 738 €
-74 880 €
-81 875 €
244 €
-218 €
1 225 €
769 €
225 €
-481 €
EBITDA
N/C
N/C
N/C
16 332 €
-14 629 €
-38 038 €
-48 549 €
15 055 €
-2 079 €
Net margin
N/C
N/C
N/C
0.1%
-0.1%
0.5%
0.3%
0.1%
-0.2%
Revenue and income statement
In 2023, PAU CENTRE IMMOBILIER generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 738 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -86%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -40%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-85.545%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-40.071%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAU CENTRE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
48937.066
32919.246
11754.726
3938.422
1944.661
3245.695
-70.315
-32.094
-85.545
Financial autonomy
0.14
0.188
0.405
0.792
0.78
0.644
-20.399
-45.077
-40.071
Repayment capacity
-44.009
40.292
37.223
20.148
6.937
9.993
None
None
None
Cash flow / Revenue
-2.357%
2.168%
2.069%
1.89%
2.947%
3.374%
None%
None%
None%
Sector positioning
Debt ratio
-85.552023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Excellent
In 2023, the debt ratio of PAU CENTRE IMMOBILIER (-85.55) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-40.07%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Average
In 2023, the financial autonomy of PAU CENTRE IMMOBILIER (-40.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 36.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
36.397
Liquidity indicators evolution PAU CENTRE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
93.877
76.689
60.41
33.501
36.377
63.465
38.951
28.134
36.397
Interest coverage
-266.57
52.215
-14.892
-6.441
-12.639
7.507
None
None
None
Sector positioning
Liquidity ratio
36.42023
2021
2022
2023
Q1: 106.73
Med: 191.71
Q3: 498.93
Watch
In 2023, the liquidity ratio of PAU CENTRE IMMOBILIER (36.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 342 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 434 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
342 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
434 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAU CENTRE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-9 015 €
-1 825 €
-62 646 €
-142 558 €
-172 641 €
-120 750 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
100
167
154
96
78
128
402
204
342
Supplier payment term (days)
27
33
35
21
38
42
766
372
434
Positioning of PAU CENTRE IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of PAU CENTRE IMMOBILIER is estimated at
21 710 €
(range 7 272€ - 55 262€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
7k€21k€55k€
21 710 €Range: 7 272€ - 55 262€
NAF 5 année 2023
Valuation method used
Net Income Multiple
9 738 €
×
2.2x
=21 711 €
Range: 7 273€ - 55 262€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare PAU CENTRE IMMOBILIER with other companies in the same sector:
Frequently asked questions about PAU CENTRE IMMOBILIER
What is the revenue of PAU CENTRE IMMOBILIER ?
The revenue of PAU CENTRE IMMOBILIER in 2020 is 266 k€.
Is PAU CENTRE IMMOBILIER profitable?
Yes, PAU CENTRE IMMOBILIER generated a net profit of 10 k€ in 2023.
Where is the headquarters of PAU CENTRE IMMOBILIER ?
The headquarters of PAU CENTRE IMMOBILIER is located in PAU (64000), in the department Pyrenees-Atlantiques.
Where to find the tax return of PAU CENTRE IMMOBILIER ?
The tax return of PAU CENTRE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAU CENTRE IMMOBILIER operate?
PAU CENTRE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart