Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-15 (35 years)Status: ActiveBusiness sector: Laminage à froid de feuillardsLocation: SAINT-LAURENT-DU-PONT (38380), Isere
PATURLE ACIERS : revenue, balance sheet and financial ratios
PATURLE ACIERS is a French company
founded 35 years ago,
specialized in the sector Laminage à froid de feuillards.
Based in SAINT-LAURENT-DU-PONT (38380),
this company of category PME
shows in 2024 a revenue of 32.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATURLE ACIERS (SIREN 381783489)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
32 334 091 €
38 235 306 €
41 250 758 €
34 399 536 €
27 718 313 €
36 751 868 €
38 622 423 €
36 167 811 €
34 310 210 €
Net income
96 203 €
1 634 743 €
2 864 352 €
2 873 938 €
-253 951 €
2 101 493 €
2 730 661 €
2 756 693 €
2 758 123 €
EBITDA
1 703 656 €
4 324 785 €
6 247 118 €
5 376 397 €
1 170 795 €
4 911 272 €
5 720 279 €
5 216 788 €
5 244 852 €
Net margin
0.3%
4.3%
6.9%
8.4%
-0.9%
5.7%
7.1%
7.6%
8.0%
Revenue and income statement
In 2024, PATURLE ACIERS achieves revenue of 32.3 M€. Activity remains stable over the period (CAGR: -0.7%). Significant drop of -15% vs 2023. After deducting consumption (12.4 M€), gross margin stands at 19.9 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 5.3% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -61%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 96 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 334 091 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 905 273 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 703 656 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
131 411 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 203 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.15%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.252%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.143%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.959
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.089
4.372
2.918
20.292
24.689
12.959
11.819
8.766
6.15
Financial autonomy
70.631
69.732
72.372
64.181
62.534
67.478
67.664
74.575
74.252
Repayment capacity
0.322
0.255
0.163
1.073
4.16
0.77
0.63
0.592
0.959
Cash flow / Revenue
11.146%
10.415%
10.856%
10.871%
4.55%
11.9%
12.292%
10.402%
5.143%
Sector positioning
Debt ratio
8.772023
2023
Q1: 8.77
Med: 17.92
Q3: 67.12
Excellent
In 2023, the debt ratio of PATURLE ACIERS (8.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.58%2023
2023
Q1: 33.8%
Med: 69.53%
Q3: 73.23%
Excellent
In 2023, the financial autonomy of PATURLE ACIERS (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 331.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
331.046
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.488
Liquidity indicators evolution PATURLE ACIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
321.683
263.2
291.422
315.608
330.501
318.244
304.081
382.904
331.046
Interest coverage
0.998
0.906
0.615
0.762
7.989
0.786
0.628
1.642
2.488
Sector positioning
Liquidity ratio
382.92023
2023
Q1: 204.91
Med: 382.9
Q3: 450.54
Good
In 2023, the liquidity ratio of PATURLE ACIERS (382.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 124 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 16 days of revenue, i.e. 1.4 M€ to permanently finance. Notable WCR improvement over the period (-63%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 396 509 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
124 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution PATURLE ACIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 753 537 €
6 184 696 €
6 247 177 €
3 077 234 €
1 036 942 €
3 099 398 €
6 607 959 €
2 457 383 €
1 396 509 €
Inventory turnover (days)
89
101
105
93
101
111
124
112
124
Customer payment term (days)
14
11
8
9
18
14
11
6
8
Supplier payment term (days)
38
61
54
55
55
43
50
39
45
Positioning of PATURLE ACIERS in its sector
Comparison with sector Laminage à froid de feuillards
Similar companies (Laminage à froid de feuillards)
Compare PATURLE ACIERS with other companies in the same sector:
Yes, PATURLE ACIERS generated a net profit of 96 k€ in 2024.
Where is the headquarters of PATURLE ACIERS ?
The headquarters of PATURLE ACIERS is located in SAINT-LAURENT-DU-PONT (38380), in the department Isere.
Where to find the tax return of PATURLE ACIERS ?
The tax return of PATURLE ACIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATURLE ACIERS operate?
PATURLE ACIERS operates in the sector Laminage à froid de feuillards (NAF code 24.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart