SIREN : 883416760
PATSAN is a French company founded 5 years ago, specialized in the sector Restauration traditionnelle. Based in PARIS (75016), this company of category PME shows in 2023 a revenue of 832 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 831 799 € | 663 342 € | 354 206 € | 73 837 € |
| Net income | 13 479 € | 27 995 € | -33 160 € | -87 081 € |
| EBITDA | 34 731 € | 54 716 € | -12 371 € | -87 989 € |
| Net margin | 1.6% | 4.2% | -9.4% | -117.9% |
In 2023, PATSAN achieves revenue of 832 k€. Over the period 2020-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +124.2%. Vs 2022, growth of +25% (663 k€ -> 832 k€). After deducting consumption (291 k€), gross margin stands at 541 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 4.2% of revenue. Warning negative scissor effect: despite revenue change (+25%), EBITDA varies by -37%, reducing margin by 4.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
831 799 €
541 252 €
34 731 €
35 490 €
13 479 €
4.2%
The debt ratio (= Financial debt / Equity x 100) stands at -809%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 59.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
-808.943%
-11.845%
1.267%
59.714
58.1%
In 2023, the debt ratio of PATSAN (-808.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of PATSAN (-11.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of PATSAN (59.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 60.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 62.1x. Operating income very largely covers interest expenses: high safety margin.
60.386
62.14
In 2023, the liquidity ratio of PATSAN (60.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2023, the interest coverage of PATSAN (62.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 5 days of revenue, i.e. 11 k€ to permanently finance. Notable WCR improvement over the period (-78%), freeing up cash.
11 013 €
0 j
53 j
5 j
5 j
Based on 689 transactions of similar company sales in 2023, the value of PATSAN is estimated at 291 443 € (range 163 567€ - 504 153€). With an EBITDA of 34 731€, the sector multiple of 6.3x is applied. The price/revenue ratio is 0.66x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PATSAN with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration traditionnelle
The revenue of PATSAN in 2023 is 832 k€.
Yes, PATSAN generated a net profit of 13 k€ in 2023.
The headquarters of PATSAN is located in PARIS (75016), in the department Paris.
The tax return of PATSAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PATSAN operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.