PATRIMUM GARONNE : revenue, balance sheet and financial ratios

PATRIMUM GARONNE is a French company founded 19 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in TOULOUSE (31000), this company of category PME shows in 2021 a revenue of 935 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PATRIMUM GARONNE (SIREN 494648942)
Indicator 2024 2023 2022 2021 2020 2018
Revenue N/C N/C N/C 935 155 € 836 779 € 630 111 €
Net income 336 369 € 390 014 € 112 059 € 235 511 € 238 608 € 145 926 €
EBITDA N/C N/C N/C 327 096 € 333 643 € 176 683 €
Net margin N/C N/C N/C 25.2% 28.5% 23.2%

Revenue and income statement

In 2024, PATRIMUM GARONNE generates positive net income of 336 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 146 k€ -> 336 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

336 369 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.225%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.073%

Solvency indicators evolution
PATRIMUM GARONNE

Sector positioning

Debt ratio
3.23 2024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Good -8 pts over 3 years

In 2024, the debt ratio of PATRIMUM GARONNE (3.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
67.07% 2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good +12 pts over 3 years

In 2024, the financial autonomy of PATRIMUM GARONNE (67.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 217.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

217.206

Liquidity indicators evolution
PATRIMUM GARONNE

Sector positioning

Liquidity ratio
217.21 2024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average +8 pts over 3 years

In 2024, the liquidity ratio of PATRIMUM GARONNE (217.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PATRIMUM GARONNE

Positioning of PATRIMUM GARONNE in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 69 transactions of similar company sales in 2024, the value of PATRIMUM GARONNE is estimated at 2 329 526 € (range 879 578€ - 5 831 463€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
69 tx
879k€ 2329k€ 5831k€
2 329 526 € Range: 879 578€ - 5 831 463€
NAF 5 année 2024

Valuation method used

Net Income Multiple
336 369 € × 6.9x = 2 329 526 €
Range: 879 578€ - 5 831 464€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare PATRIMUM GARONNE with other companies in the same sector:

Voir toutes les statistiques du secteur Conseil pour les affaires et autres conseils de gestion

Frequently asked questions about PATRIMUM GARONNE

What is the revenue of PATRIMUM GARONNE ?

The revenue of PATRIMUM GARONNE in 2021 is 935 k€.

Is PATRIMUM GARONNE profitable?

Yes, PATRIMUM GARONNE generated a net profit of 336 k€ in 2024.

Where is the headquarters of PATRIMUM GARONNE ?

The headquarters of PATRIMUM GARONNE is located in TOULOUSE (31000), in the department Haute-Garonne.

Where to find the tax return of PATRIMUM GARONNE ?

The tax return of PATRIMUM GARONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PATRIMUM GARONNE operate?

PATRIMUM GARONNE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.